[PCCS] QoQ Quarter Result on 31-Dec-2014 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 29.61%
YoY- -352.07%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 168,236 129,390 82,709 100,250 90,785 83,632 67,824 83.14%
PBT 2,999 -791 -3,270 -2,410 -2,227 -9,003 758 149.94%
Tax -360 -83 -171 -3 -270 -41 1,870 -
NP 2,639 -874 -3,441 -2,413 -2,497 -9,044 2,628 0.27%
-
NP to SH 4,003 -857 -3,806 -2,014 -2,861 -8,784 2,218 48.18%
-
Tax Rate 12.00% - - - - - -246.70% -
Total Cost 165,597 130,264 86,150 102,663 93,282 92,676 65,196 86.05%
-
Net Worth 169,581 102,123 120,847 89,497 122,294 107,244 103,889 38.59%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 169,581 102,123 120,847 89,497 122,294 107,244 103,889 38.59%
NOSH 90,977 58,698 68,438 50,099 68,774 58,287 51,944 45.24%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 1.57% -0.68% -4.16% -2.41% -2.75% -10.81% 3.87% -
ROE 2.36% -0.84% -3.15% -2.25% -2.34% -8.19% 2.13% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 184.92 220.43 120.85 200.10 132.00 143.48 130.57 26.08%
EPS 4.40 -1.46 -5.73 -4.02 -4.16 -15.07 4.38 0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.864 1.7398 1.7658 1.7864 1.7782 1.8399 2.00 -4.58%
Adjusted Per Share Value based on latest NOSH - 50,099
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 75.44 58.02 37.09 44.95 40.71 37.50 30.41 83.15%
EPS 1.79 -0.38 -1.71 -0.90 -1.28 -3.94 0.99 48.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7604 0.4579 0.5419 0.4013 0.5484 0.4809 0.4658 38.60%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.40 0.37 0.505 0.45 0.61 0.745 0.485 -
P/RPS 0.22 0.17 0.42 0.22 0.46 0.52 0.37 -29.26%
P/EPS 9.09 -25.34 -9.08 -11.19 -14.66 -4.94 11.36 -13.79%
EY 11.00 -3.95 -11.01 -8.93 -6.82 -20.23 8.80 16.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.29 0.25 0.34 0.40 0.24 -8.50%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 20/11/15 21/08/15 29/05/15 25/02/15 28/11/14 28/08/14 30/05/14 -
Price 0.525 0.34 0.44 0.535 0.535 0.735 0.49 -
P/RPS 0.28 0.15 0.36 0.27 0.41 0.51 0.38 -18.40%
P/EPS 11.93 -23.29 -7.91 -13.31 -12.86 -4.88 11.48 2.59%
EY 8.38 -4.29 -12.64 -7.51 -7.78 -20.50 8.71 -2.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.20 0.25 0.30 0.30 0.40 0.25 7.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment