[PCCS] QoQ Quarter Result on 30-Sep-2022 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -67.11%
YoY- 213.94%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 97,774 122,863 67,186 104,064 169,299 117,599 95,981 1.24%
PBT 2,003 481 -7,401 6,058 18,445 4,779 -1,338 -
Tax -709 -109 -220 -873 -3,132 172 -565 16.38%
NP 1,294 372 -7,621 5,185 15,313 4,951 -1,903 -
-
NP to SH 1,608 1,212 -6,448 5,654 17,190 5,328 -1,098 -
-
Tax Rate 35.40% 22.66% - 14.41% 16.98% -3.60% - -
Total Cost 96,480 122,491 74,807 98,879 153,986 112,648 97,884 -0.96%
-
Net Worth 170,365 165,059 163,124 183,371 178,124 164,004 160,640 4.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 2,230 - - - 12,898 - - -
Div Payout % 138.69% - - - 75.03% - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 170,365 165,059 163,124 183,371 178,124 164,004 160,640 4.00%
NOSH 223,020 223,020 223,020 217,950 214,970 214,970 214,269 2.71%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.32% 0.30% -11.34% 4.98% 9.04% 4.21% -1.98% -
ROE 0.94% 0.73% -3.95% 3.08% 9.65% 3.25% -0.68% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 43.84 56.49 30.89 48.32 78.75 54.93 45.22 -2.05%
EPS 0.72 0.56 -2.96 2.63 8.00 2.49 -0.52 -
DPS 1.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 0.7639 0.7589 0.75 0.8515 0.8286 0.766 0.7568 0.62%
Adjusted Per Share Value based on latest NOSH - 217,950
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 43.84 55.09 30.13 46.66 75.91 52.73 43.04 1.23%
EPS 0.72 0.54 -2.89 2.54 7.71 2.39 -0.49 -
DPS 1.00 0.00 0.00 0.00 5.78 0.00 0.00 -
NAPS 0.7639 0.7401 0.7314 0.8222 0.7987 0.7354 0.7203 4.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.40 0.415 0.475 0.635 0.445 0.45 0.44 -
P/RPS 0.91 0.73 1.54 1.31 0.57 0.82 0.97 -4.17%
P/EPS 55.48 74.47 -16.02 24.19 5.56 18.08 -85.06 -
EY 1.80 1.34 -6.24 4.13 17.97 5.53 -1.18 -
DY 2.50 0.00 0.00 0.00 13.48 0.00 0.00 -
P/NAPS 0.52 0.55 0.63 0.75 0.54 0.59 0.58 -7.03%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 31/05/23 27/02/23 21/11/22 29/08/22 30/05/22 25/02/22 -
Price 0.41 0.42 0.49 0.50 0.69 0.44 0.405 -
P/RPS 0.94 0.74 1.59 1.03 0.88 0.80 0.90 2.94%
P/EPS 56.86 75.37 -16.53 19.04 8.63 17.68 -78.29 -
EY 1.76 1.33 -6.05 5.25 11.59 5.66 -1.28 -
DY 2.44 0.00 0.00 0.00 8.70 0.00 0.00 -
P/NAPS 0.54 0.55 0.65 0.59 0.83 0.57 0.54 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment