[PCCS] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -33.55%
YoY- 505.14%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 391,096 463,412 454,065 546,726 677,196 415,874 397,700 -1.11%
PBT 8,012 17,583 22,802 49,006 73,780 6,541 2,349 127.09%
Tax -2,836 -2,889 -5,633 -8,010 -12,528 -1,597 -2,358 13.13%
NP 5,176 14,694 17,169 40,996 61,252 4,944 -9 -
-
NP to SH 6,432 17,608 21,861 45,688 68,760 7,502 2,898 70.39%
-
Tax Rate 35.40% 16.43% 24.70% 16.34% 16.98% 24.42% 100.38% -
Total Cost 385,920 448,718 436,896 505,730 615,944 410,930 397,709 -1.99%
-
Net Worth 170,365 165,059 163,124 183,371 178,124 164,004 160,640 4.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 8,920 13,049 17,399 25,842 51,592 2,141 - -
Div Payout % 138.69% 74.11% 79.59% 56.56% 75.03% 28.54% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 170,365 165,059 163,124 183,371 178,124 164,004 160,640 4.00%
NOSH 223,020 223,020 223,020 217,950 214,970 214,970 214,269 2.71%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.32% 3.17% 3.78% 7.50% 9.04% 1.19% 0.00% -
ROE 3.78% 10.67% 13.40% 24.92% 38.60% 4.57% 1.80% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 175.36 213.06 208.77 253.88 315.02 194.24 187.36 -4.32%
EPS 2.88 8.10 10.05 21.22 32.00 3.50 1.36 65.13%
DPS 4.00 6.00 8.00 12.00 24.00 1.00 0.00 -
NAPS 0.7639 0.7589 0.75 0.8515 0.8286 0.766 0.7568 0.62%
Adjusted Per Share Value based on latest NOSH - 217,950
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 175.41 207.85 203.66 245.22 303.74 186.53 178.38 -1.11%
EPS 2.88 7.90 9.81 20.49 30.84 3.36 1.30 70.18%
DPS 4.00 5.85 7.80 11.59 23.14 0.96 0.00 -
NAPS 0.7641 0.7403 0.7316 0.8225 0.7989 0.7356 0.7205 4.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.40 0.415 0.475 0.635 0.445 0.45 0.44 -
P/RPS 0.23 0.19 0.23 0.25 0.14 0.23 0.23 0.00%
P/EPS 13.87 5.13 4.73 2.99 1.39 12.84 32.22 -43.07%
EY 7.21 19.51 21.16 33.41 71.88 7.79 3.10 75.81%
DY 10.00 14.46 16.84 18.90 53.93 2.22 0.00 -
P/NAPS 0.52 0.55 0.63 0.75 0.54 0.59 0.58 -7.03%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 31/05/23 27/02/23 21/11/22 29/08/22 30/05/22 25/02/22 -
Price 0.41 0.42 0.49 0.50 0.69 0.44 0.405 -
P/RPS 0.23 0.20 0.23 0.20 0.22 0.23 0.22 3.01%
P/EPS 14.22 5.19 4.88 2.36 2.16 12.56 29.66 -38.82%
EY 7.03 19.28 20.51 42.43 46.36 7.96 3.37 63.48%
DY 9.76 14.29 16.33 24.00 34.78 2.27 0.00 -
P/NAPS 0.54 0.55 0.65 0.59 0.83 0.57 0.54 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment