[PCCS] QoQ Quarter Result on 31-Dec-2021 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -160.97%
YoY- 47.06%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 104,064 169,299 117,599 95,981 117,965 114,498 103,613 0.28%
PBT 6,058 18,445 4,779 -1,338 2,157 1,489 5,142 11.53%
Tax -873 -3,132 172 -565 -988 -432 -336 88.88%
NP 5,185 15,313 4,951 -1,903 1,169 1,057 4,806 5.18%
-
NP to SH 5,654 17,190 5,328 -1,098 1,801 1,974 5,910 -2.90%
-
Tax Rate 14.41% 16.98% -3.60% - 45.80% 29.01% 6.53% -
Total Cost 98,879 153,986 112,648 97,884 116,796 113,441 98,807 0.04%
-
Net Worth 183,371 178,124 164,004 160,640 165,128 162,774 158,983 9.97%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 12,898 - - - 2,120 - -
Div Payout % - 75.03% - - - 107.42% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 183,371 178,124 164,004 160,640 165,128 162,774 158,983 9.97%
NOSH 217,950 214,970 214,970 214,269 214,059 213,772 212,056 1.84%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.98% 9.04% 4.21% -1.98% 0.99% 0.92% 4.64% -
ROE 3.08% 9.65% 3.25% -0.68% 1.09% 1.21% 3.72% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 48.32 78.75 54.93 45.22 55.63 53.99 49.22 -1.22%
EPS 2.63 8.00 2.49 -0.52 0.85 0.93 2.81 -4.31%
DPS 0.00 6.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.8515 0.8286 0.766 0.7568 0.7787 0.7676 0.7553 8.31%
Adjusted Per Share Value based on latest NOSH - 214,269
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 46.67 75.93 52.75 43.05 52.91 51.35 46.47 0.28%
EPS 2.54 7.71 2.39 -0.49 0.81 0.89 2.65 -2.78%
DPS 0.00 5.79 0.00 0.00 0.00 0.95 0.00 -
NAPS 0.8225 0.7989 0.7356 0.7205 0.7406 0.7301 0.7131 9.97%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.635 0.445 0.45 0.44 0.515 0.50 0.55 -
P/RPS 1.31 0.57 0.82 0.97 0.93 0.93 1.12 11.00%
P/EPS 24.19 5.56 18.08 -85.06 60.64 53.71 19.59 15.08%
EY 4.13 17.97 5.53 -1.18 1.65 1.86 5.10 -13.10%
DY 0.00 13.48 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 0.75 0.54 0.59 0.58 0.66 0.65 0.73 1.81%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 21/11/22 29/08/22 30/05/22 25/02/22 23/11/21 27/08/21 16/06/21 -
Price 0.50 0.69 0.44 0.405 0.425 0.45 0.46 -
P/RPS 1.03 0.88 0.80 0.90 0.76 0.83 0.93 7.03%
P/EPS 19.04 8.63 17.68 -78.29 50.04 48.34 16.38 10.54%
EY 5.25 11.59 5.66 -1.28 2.00 2.07 6.10 -9.51%
DY 0.00 8.70 0.00 0.00 0.00 2.22 0.00 -
P/NAPS 0.59 0.83 0.57 0.54 0.55 0.59 0.61 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment