[PCCS] QoQ Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -61.61%
YoY- 177.48%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 546,726 677,196 415,874 397,700 464,926 457,992 377,505 27.97%
PBT 49,006 73,780 6,541 2,349 7,292 5,956 3,224 512.60%
Tax -8,010 -12,528 -1,597 -2,358 -2,840 -1,728 -2,148 140.28%
NP 40,996 61,252 4,944 -9 4,452 4,228 1,076 1029.77%
-
NP to SH 45,688 68,760 7,502 2,898 7,550 7,896 3,104 499.62%
-
Tax Rate 16.34% 16.98% 24.42% 100.38% 38.95% 29.01% 66.63% -
Total Cost 505,730 615,944 410,930 397,709 460,474 453,764 376,429 21.73%
-
Net Worth 183,371 178,124 164,004 160,640 165,128 162,774 158,983 9.97%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 25,842 51,592 2,141 - 4,241 8,482 - -
Div Payout % 56.56% 75.03% 28.54% - 56.17% 107.42% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 183,371 178,124 164,004 160,640 165,128 162,774 158,983 9.97%
NOSH 217,950 214,970 214,970 214,269 214,059 213,772 212,056 1.84%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 7.50% 9.04% 1.19% 0.00% 0.96% 0.92% 0.29% -
ROE 24.92% 38.60% 4.57% 1.80% 4.57% 4.85% 1.95% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 253.88 315.02 194.24 187.36 219.25 215.98 179.34 26.04%
EPS 21.22 32.00 3.50 1.36 3.56 3.72 1.47 491.89%
DPS 12.00 24.00 1.00 0.00 2.00 4.00 0.00 -
NAPS 0.8515 0.8286 0.766 0.7568 0.7787 0.7676 0.7553 8.31%
Adjusted Per Share Value based on latest NOSH - 214,269
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 245.22 303.74 186.53 178.38 208.53 205.42 169.32 27.97%
EPS 20.49 30.84 3.36 1.30 3.39 3.54 1.39 500.21%
DPS 11.59 23.14 0.96 0.00 1.90 3.80 0.00 -
NAPS 0.8225 0.7989 0.7356 0.7205 0.7406 0.7301 0.7131 9.97%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.635 0.445 0.45 0.44 0.515 0.50 0.55 -
P/RPS 0.25 0.14 0.23 0.23 0.23 0.23 0.31 -13.34%
P/EPS 2.99 1.39 12.84 32.22 14.46 13.43 37.30 -81.38%
EY 33.41 71.88 7.79 3.10 6.91 7.45 2.68 436.81%
DY 18.90 53.93 2.22 0.00 3.88 8.00 0.00 -
P/NAPS 0.75 0.54 0.59 0.58 0.66 0.65 0.73 1.81%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 21/11/22 29/08/22 30/05/22 25/02/22 23/11/21 27/08/21 16/06/21 -
Price 0.50 0.69 0.44 0.405 0.425 0.45 0.46 -
P/RPS 0.20 0.22 0.23 0.22 0.19 0.21 0.26 -16.03%
P/EPS 2.36 2.16 12.56 29.66 11.94 12.09 31.19 -82.08%
EY 42.43 46.36 7.96 3.37 8.38 8.27 3.21 458.16%
DY 24.00 34.78 2.27 0.00 4.71 8.89 0.00 -
P/NAPS 0.59 0.83 0.57 0.54 0.55 0.59 0.61 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment