[STAR] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -84.91%
YoY- -84.34%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 31,509 65,756 76,061 79,582 77,725 82,566 93,041 -51.44%
PBT -27,248 -3,237 4,984 905 3,043 5,711 -13,320 61.21%
Tax 275 -706 -4,831 -547 -1,392 -2,152 4,403 -84.28%
NP -26,973 -3,943 153 358 1,651 3,559 -8,917 109.29%
-
NP to SH -26,948 -3,980 230 250 1,657 3,540 -9,062 106.92%
-
Tax Rate - - 96.93% 60.44% 45.74% 37.68% - -
Total Cost 58,482 69,699 75,908 79,224 76,074 79,007 101,958 -30.98%
-
Net Worth 765,307 804,284 819,042 819,042 819,042 811,663 833,799 -5.55%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 14,757 - - - 22,136 -
Div Payout % - - 6,416.31% - - - 0.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 765,307 804,284 819,042 819,042 819,042 811,663 833,799 -5.55%
NOSH 738,563 738,563 738,563 738,563 738,563 738,563 738,563 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -85.60% -6.00% 0.20% 0.45% 2.12% 4.31% -9.58% -
ROE -3.52% -0.49% 0.03% 0.03% 0.20% 0.44% -1.09% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.32 8.91 10.31 10.79 10.53 11.19 12.61 -51.07%
EPS -3.70 -0.54 0.03 0.04 0.22 0.48 -1.23 108.52%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 1.05 1.09 1.11 1.11 1.11 1.10 1.13 -4.78%
Adjusted Per Share Value based on latest NOSH - 738,563
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.27 8.90 10.30 10.78 10.52 11.18 12.60 -51.42%
EPS -3.65 -0.54 0.03 0.03 0.22 0.48 -1.23 106.63%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 1.0362 1.089 1.109 1.109 1.109 1.099 1.1289 -5.55%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.35 0.245 0.485 0.53 0.65 0.755 0.685 -
P/RPS 8.10 2.75 4.71 4.91 6.17 6.75 5.43 30.58%
P/EPS -9.47 -45.42 1,555.96 1,564.30 289.45 157.37 -55.78 -69.37%
EY -10.56 -2.20 0.06 0.06 0.35 0.64 -1.79 226.84%
DY 0.00 0.00 4.12 0.00 0.00 0.00 4.38 -
P/NAPS 0.33 0.22 0.44 0.48 0.59 0.69 0.61 -33.63%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/05/20 27/02/20 28/11/19 28/08/19 16/05/19 26/02/19 -
Price 0.35 0.365 0.375 0.45 0.575 0.68 0.775 -
P/RPS 8.10 4.10 3.64 4.17 5.46 6.08 6.15 20.17%
P/EPS -9.47 -67.67 1,203.06 1,328.18 256.05 141.74 -63.10 -71.79%
EY -10.56 -1.48 0.08 0.08 0.39 0.71 -1.58 255.22%
DY 0.00 0.00 5.33 0.00 0.00 0.00 3.87 -
P/NAPS 0.33 0.33 0.34 0.41 0.52 0.62 0.69 -38.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment