[STAR] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -8.0%
YoY- 102.54%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 48,206 31,509 65,756 76,061 79,582 77,725 82,566 -30.07%
PBT 33,129 -27,248 -3,237 4,984 905 3,043 5,711 221.81%
Tax -6,254 275 -706 -4,831 -547 -1,392 -2,152 103.25%
NP 26,875 -26,973 -3,943 153 358 1,651 3,559 283.48%
-
NP to SH 26,923 -26,948 -3,980 230 250 1,657 3,540 285.30%
-
Tax Rate 18.88% - - 96.93% 60.44% 45.74% 37.68% -
Total Cost 21,331 58,482 69,699 75,908 79,224 76,074 79,007 -58.12%
-
Net Worth 794,461 765,307 804,284 819,042 819,042 819,042 811,663 -1.41%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 14,757 - - - -
Div Payout % - - - 6,416.31% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 794,461 765,307 804,284 819,042 819,042 819,042 811,663 -1.41%
NOSH 738,563 738,563 738,563 738,563 738,563 738,563 738,563 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 55.75% -85.60% -6.00% 0.20% 0.45% 2.12% 4.31% -
ROE 3.39% -3.52% -0.49% 0.03% 0.03% 0.20% 0.44% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.61 4.32 8.91 10.31 10.79 10.53 11.19 -29.53%
EPS 3.69 -3.70 -0.54 0.03 0.04 0.22 0.48 288.06%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.09 1.05 1.09 1.11 1.11 1.11 1.10 -0.60%
Adjusted Per Share Value based on latest NOSH - 738,563
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.53 4.27 8.90 10.30 10.78 10.52 11.18 -30.05%
EPS 3.65 -3.65 -0.54 0.03 0.03 0.22 0.48 285.26%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.0757 1.0362 1.089 1.109 1.109 1.109 1.099 -1.41%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.315 0.35 0.245 0.485 0.53 0.65 0.755 -
P/RPS 4.76 8.10 2.75 4.71 4.91 6.17 6.75 -20.72%
P/EPS 8.53 -9.47 -45.42 1,555.96 1,564.30 289.45 157.37 -85.60%
EY 11.73 -10.56 -2.20 0.06 0.06 0.35 0.64 591.47%
DY 0.00 0.00 0.00 4.12 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.22 0.44 0.48 0.59 0.69 -43.80%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 12/11/20 27/08/20 29/05/20 27/02/20 28/11/19 28/08/19 16/05/19 -
Price 0.32 0.35 0.365 0.375 0.45 0.575 0.68 -
P/RPS 4.84 8.10 4.10 3.64 4.17 5.46 6.08 -14.07%
P/EPS 8.66 -9.47 -67.67 1,203.06 1,328.18 256.05 141.74 -84.40%
EY 11.54 -10.56 -1.48 0.08 0.08 0.39 0.71 538.39%
DY 0.00 0.00 0.00 5.33 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.33 0.34 0.41 0.52 0.62 -39.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment