[STAR] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
08-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -50.06%
YoY- -16.2%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 123,265 119,441 111,891 90,201 99,753 86,155 78,136 -0.46%
PBT 34,068 30,109 33,495 23,779 29,204 26,854 23,490 -0.37%
Tax -12,664 -11,311 -12,352 -9,238 -87 0 0 -100.00%
NP 21,404 18,798 21,143 14,541 29,117 26,854 23,490 0.09%
-
NP to SH 21,404 18,798 21,143 14,541 29,117 26,854 23,490 0.09%
-
Tax Rate 37.17% 37.57% 36.88% 38.85% 0.30% 0.00% 0.00% -
Total Cost 101,861 100,643 90,748 75,660 70,636 59,301 54,646 -0.62%
-
Net Worth 532,822 526,890 508,464 499,372 484,271 466,036 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 15,180 - 11,383 - 11,385 - 11,388 -0.29%
Div Payout % 70.92% - 53.84% - 39.10% - 48.48% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 532,822 526,890 508,464 499,372 484,271 466,036 0 -100.00%
NOSH 151,801 151,841 151,780 151,784 151,809 151,803 151,842 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 17.36% 15.74% 18.90% 16.12% 29.19% 31.17% 30.06% -
ROE 4.02% 3.57% 4.16% 2.91% 6.01% 5.76% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 81.20 78.66 73.72 59.43 65.71 56.75 51.46 -0.46%
EPS 14.10 12.38 13.93 9.58 19.18 17.69 15.47 0.09%
DPS 10.00 0.00 7.50 0.00 7.50 0.00 7.50 -0.29%
NAPS 3.51 3.47 3.35 3.29 3.19 3.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,784
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 16.69 16.17 15.15 12.21 13.51 11.67 10.58 -0.46%
EPS 2.90 2.55 2.86 1.97 3.94 3.64 3.18 0.09%
DPS 2.06 0.00 1.54 0.00 1.54 0.00 1.54 -0.29%
NAPS 0.7214 0.7134 0.6885 0.6761 0.6557 0.631 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 10.70 11.00 12.90 16.80 0.00 0.00 0.00 -
P/RPS 13.18 13.98 17.50 28.27 0.00 0.00 0.00 -100.00%
P/EPS 75.89 88.85 92.61 175.37 0.00 0.00 0.00 -100.00%
EY 1.32 1.13 1.08 0.57 0.00 0.00 0.00 -100.00%
DY 0.93 0.00 0.58 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.05 3.17 3.85 5.11 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 07/03/01 23/10/00 01/08/00 08/05/00 21/02/00 09/11/99 - -
Price 8.75 12.50 13.60 14.60 18.40 0.00 0.00 -
P/RPS 10.78 15.89 18.45 24.57 28.00 0.00 0.00 -100.00%
P/EPS 62.06 100.97 97.63 152.40 95.93 0.00 0.00 -100.00%
EY 1.61 0.99 1.02 0.66 1.04 0.00 0.00 -100.00%
DY 1.14 0.00 0.55 0.00 0.41 0.00 0.00 -100.00%
P/NAPS 2.49 3.60 4.06 4.44 5.77 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment