[STAR] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 35.37%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 90,201 99,753 86,155 78,136 63,442 0 0 -100.00%
PBT 23,779 29,204 26,854 23,490 17,352 0 0 -100.00%
Tax -9,238 -87 0 0 0 0 0 -100.00%
NP 14,541 29,117 26,854 23,490 17,352 0 0 -100.00%
-
NP to SH 14,541 29,117 26,854 23,490 17,352 0 0 -100.00%
-
Tax Rate 38.85% 0.30% 0.00% 0.00% 0.00% - - -
Total Cost 75,660 70,636 59,301 54,646 46,090 0 0 -100.00%
-
Net Worth 499,372 484,271 466,036 0 484,277 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 11,385 - 11,388 - - - -
Div Payout % - 39.10% - 48.48% - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 499,372 484,271 466,036 0 484,277 0 0 -100.00%
NOSH 151,784 151,809 151,803 151,842 151,811 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 16.12% 29.19% 31.17% 30.06% 27.35% 0.00% 0.00% -
ROE 2.91% 6.01% 5.76% 0.00% 3.58% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 59.43 65.71 56.75 51.46 41.79 0.00 0.00 -100.00%
EPS 9.58 19.18 17.69 15.47 11.43 0.00 0.00 -100.00%
DPS 0.00 7.50 0.00 7.50 0.00 7.50 0.00 -
NAPS 3.29 3.19 3.07 0.00 3.19 2.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,842
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 12.21 13.51 11.67 10.58 8.59 0.00 0.00 -100.00%
EPS 1.97 3.94 3.64 3.18 2.35 0.00 0.00 -100.00%
DPS 0.00 1.54 0.00 1.54 0.00 7.50 0.00 -
NAPS 0.6761 0.6557 0.631 0.00 0.6557 2.70 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 16.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 28.27 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 175.37 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.11 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 08/05/00 21/02/00 09/11/99 - - - - -
Price 14.60 18.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 24.57 28.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 152.40 95.93 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.66 1.04 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.44 5.77 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment