[STAR] QoQ Quarter Result on 31-Dec-1999 [#4]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
21-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 8.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 119,441 111,891 90,201 99,753 86,155 78,136 63,442 -0.63%
PBT 30,109 33,495 23,779 29,204 26,854 23,490 17,352 -0.55%
Tax -11,311 -12,352 -9,238 -87 0 0 0 -100.00%
NP 18,798 21,143 14,541 29,117 26,854 23,490 17,352 -0.08%
-
NP to SH 18,798 21,143 14,541 29,117 26,854 23,490 17,352 -0.08%
-
Tax Rate 37.57% 36.88% 38.85% 0.30% 0.00% 0.00% 0.00% -
Total Cost 100,643 90,748 75,660 70,636 59,301 54,646 46,090 -0.78%
-
Net Worth 526,890 508,464 499,372 484,271 466,036 0 484,277 -0.08%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 11,383 - 11,385 - 11,388 - -
Div Payout % - 53.84% - 39.10% - 48.48% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 526,890 508,464 499,372 484,271 466,036 0 484,277 -0.08%
NOSH 151,841 151,780 151,784 151,809 151,803 151,842 151,811 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 15.74% 18.90% 16.12% 29.19% 31.17% 30.06% 27.35% -
ROE 3.57% 4.16% 2.91% 6.01% 5.76% 0.00% 3.58% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 78.66 73.72 59.43 65.71 56.75 51.46 41.79 -0.63%
EPS 12.38 13.93 9.58 19.18 17.69 15.47 11.43 -0.08%
DPS 0.00 7.50 0.00 7.50 0.00 7.50 0.00 -
NAPS 3.47 3.35 3.29 3.19 3.07 0.00 3.19 -0.08%
Adjusted Per Share Value based on latest NOSH - 151,809
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 16.17 15.15 12.21 13.51 11.67 10.58 8.59 -0.63%
EPS 2.55 2.86 1.97 3.94 3.64 3.18 2.35 -0.08%
DPS 0.00 1.54 0.00 1.54 0.00 1.54 0.00 -
NAPS 0.7134 0.6885 0.6761 0.6557 0.631 0.00 0.6557 -0.08%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 11.00 12.90 16.80 0.00 0.00 0.00 0.00 -
P/RPS 13.98 17.50 28.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 88.85 92.61 175.37 0.00 0.00 0.00 0.00 -100.00%
EY 1.13 1.08 0.57 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 3.85 5.11 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 23/10/00 01/08/00 08/05/00 21/02/00 09/11/99 - - -
Price 12.50 13.60 14.60 18.40 0.00 0.00 0.00 -
P/RPS 15.89 18.45 24.57 28.00 0.00 0.00 0.00 -100.00%
P/EPS 100.97 97.63 152.40 95.93 0.00 0.00 0.00 -100.00%
EY 0.99 1.02 0.66 1.04 0.00 0.00 0.00 -100.00%
DY 0.00 0.55 0.00 0.41 0.00 0.00 0.00 -
P/NAPS 3.60 4.06 4.44 5.77 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment