[STAR] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
08-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -2.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 540,355 472,824 463,292 354,245 15.11%
PBT 107,631 83,989 118,940 103,327 1.36%
Tax -26,533 -16,081 -42,204 -9,325 41.70%
NP 81,098 67,908 76,736 94,002 -4.80%
-
NP to SH 81,098 67,908 76,736 94,002 -4.80%
-
Tax Rate 24.65% 19.15% 35.48% 9.02% -
Total Cost 459,257 404,916 386,556 260,243 20.84%
-
Net Worth 630,966 599,254 549,461 532,765 5.80%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 61,475 34,173 26,563 22,773 39.23%
Div Payout % 75.80% 50.32% 34.62% 24.23% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 630,966 599,254 549,461 532,765 5.80%
NOSH 310,820 304,190 151,785 151,784 26.98%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 15.01% 14.36% 16.56% 26.54% -
ROE 12.85% 11.33% 13.97% 17.64% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 173.85 155.44 305.23 233.39 -9.35%
EPS 26.09 22.32 50.56 61.93 -25.03%
DPS 20.00 11.23 17.50 15.00 10.06%
NAPS 2.03 1.97 3.62 3.51 -16.68%
Adjusted Per Share Value based on latest NOSH - 151,784
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 73.16 64.02 62.73 47.96 15.11%
EPS 10.98 9.19 10.39 12.73 -4.81%
DPS 8.32 4.63 3.60 3.08 39.26%
NAPS 0.8543 0.8114 0.744 0.7214 5.79%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 5.95 6.85 9.40 16.80 -
P/RPS 3.42 4.41 3.08 7.20 -21.97%
P/EPS 22.80 30.68 18.59 27.13 -5.63%
EY 4.39 3.26 5.38 3.69 5.96%
DY 3.36 1.64 1.86 0.89 55.70%
P/NAPS 2.93 3.48 2.60 4.79 -15.11%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/04/03 06/05/02 03/05/01 - -
Price 6.10 6.80 8.75 0.00 -
P/RPS 3.51 4.37 2.87 0.00 -
P/EPS 23.38 30.46 17.31 0.00 -
EY 4.28 3.28 5.78 0.00 -
DY 3.28 1.65 2.00 0.00 -
P/NAPS 3.00 3.45 2.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment