[STAR] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 193.3%
YoY- -54.86%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 55,073 54,925 58,022 51,988 58,013 53,627 53,215 2.30%
PBT 5,471 416 1,225 1,149 1,693 1,940 2,144 86.41%
Tax 34 -360 -434 -11 -1,305 260 -350 -
NP 5,505 56 791 1,138 388 2,200 1,794 110.73%
-
NP to SH 5,505 56 791 1,138 388 2,200 1,812 109.34%
-
Tax Rate -0.62% 86.54% 35.43% 0.96% 77.08% -13.40% 16.32% -
Total Cost 49,568 54,869 57,231 50,850 57,625 51,427 51,421 -2.41%
-
Net Worth 652,288 645,040 645,040 652,288 652,288 652,288 652,288 0.00%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 652,288 645,040 645,040 652,288 652,288 652,288 652,288 0.00%
NOSH 738,563 738,563 738,563 738,563 738,563 738,563 738,563 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 10.00% 0.10% 1.36% 2.19% 0.67% 4.10% 3.37% -
ROE 0.84% 0.01% 0.12% 0.17% 0.06% 0.34% 0.28% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.60 7.58 8.01 7.17 8.00 7.40 7.34 2.34%
EPS 0.76 0.01 0.11 0.16 0.05 0.30 0.25 109.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 0.89 0.90 0.90 0.90 0.90 0.00%
Adjusted Per Share Value based on latest NOSH - 738,563
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.46 7.44 7.86 7.04 7.85 7.26 7.21 2.29%
EPS 0.75 0.01 0.11 0.15 0.05 0.30 0.25 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8832 0.8734 0.8734 0.8832 0.8832 0.8832 0.8832 0.00%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.435 0.405 0.42 0.325 0.30 0.275 0.30 -
P/RPS 5.72 5.34 5.25 4.53 3.75 3.72 4.09 24.98%
P/EPS 57.27 5,241.60 384.83 206.98 560.39 90.60 119.99 -38.84%
EY 1.75 0.02 0.26 0.48 0.18 1.10 0.83 64.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.47 0.36 0.33 0.31 0.33 28.28%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 20/02/24 21/11/23 22/08/23 23/05/23 21/02/23 22/11/22 23/08/22 -
Price 0.41 0.43 0.385 0.41 0.31 0.285 0.30 -
P/RPS 5.40 5.67 4.81 5.72 3.87 3.85 4.09 20.28%
P/EPS 53.98 5,565.16 352.76 261.12 579.06 93.89 119.99 -41.20%
EY 1.85 0.02 0.28 0.38 0.17 1.07 0.83 70.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.43 0.46 0.34 0.32 0.33 24.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment