[MKH] QoQ Quarter Result on 30-Sep-2017 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- -82.05%
YoY- -87.82%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 228,433 325,487 194,291 260,982 268,751 278,076 261,025 -8.53%
PBT 31,211 41,475 27,401 17,007 50,095 69,005 57,246 -33.33%
Tax -9,347 -14,048 -10,524 -12,975 -16,739 -20,365 -15,770 -29.50%
NP 21,864 27,427 16,877 4,032 33,356 48,640 41,476 -34.82%
-
NP to SH 22,598 24,630 16,634 6,137 34,183 49,368 40,789 -32.61%
-
Tax Rate 29.95% 33.87% 38.41% 76.29% 33.41% 29.51% 27.55% -
Total Cost 206,569 298,060 177,414 256,950 235,395 229,436 219,549 -3.99%
-
Net Worth 1,531,112 1,513,647 1,518,270 1,391,406 1,388,518 1,338,721 1,288,294 12.23%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 29,085 - - - 29,374 -
Div Payout % - - 174.86% - - - 72.02% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,531,112 1,513,647 1,518,270 1,391,406 1,388,518 1,338,721 1,288,294 12.23%
NOSH 586,548 586,548 585,691 529,051 529,969 422,309 419,639 25.08%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 9.57% 8.43% 8.69% 1.54% 12.41% 17.49% 15.89% -
ROE 1.48% 1.63% 1.10% 0.44% 2.46% 3.69% 3.17% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 39.24 55.91 33.40 49.33 50.71 65.85 62.20 -26.50%
EPS 3.88 4.23 2.86 1.16 6.45 11.69 9.72 -45.87%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 7.00 -
NAPS 2.63 2.60 2.61 2.63 2.62 3.17 3.07 -9.82%
Adjusted Per Share Value based on latest NOSH - 529,051
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 38.95 55.49 33.12 44.49 45.82 47.41 44.50 -8.52%
EPS 3.85 4.20 2.84 1.05 5.83 8.42 6.95 -32.62%
DPS 0.00 0.00 4.96 0.00 0.00 0.00 5.01 -
NAPS 2.6104 2.5806 2.5885 2.3722 2.3673 2.2824 2.1964 12.23%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.40 1.44 1.63 2.19 2.36 3.06 2.84 -
P/RPS 3.57 2.58 4.88 4.44 4.65 4.65 4.57 -15.21%
P/EPS 36.07 34.04 57.00 188.79 36.59 26.18 29.22 15.11%
EY 2.77 2.94 1.75 0.53 2.73 3.82 3.42 -13.14%
DY 0.00 0.00 3.07 0.00 0.00 0.00 2.46 -
P/NAPS 0.53 0.55 0.62 0.83 0.90 0.97 0.93 -31.33%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 30/05/18 28/02/18 28/11/17 25/08/17 30/05/17 27/02/17 -
Price 1.38 1.29 1.63 1.83 2.18 2.49 3.09 -
P/RPS 3.52 2.31 4.88 3.71 4.30 3.78 4.97 -20.59%
P/EPS 35.55 30.49 57.00 157.76 33.80 21.30 31.79 7.75%
EY 2.81 3.28 1.75 0.63 2.96 4.69 3.15 -7.35%
DY 0.00 0.00 3.07 0.00 0.00 0.00 2.27 -
P/NAPS 0.52 0.50 0.62 0.70 0.83 0.79 1.01 -35.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment