[SUNRISE] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -59.75%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 46,657 17,695 19,480 18,542 47,333 19,069 44,166 -0.05%
PBT 19,314 1,537 3,464 5,097 9,473 9,047 11,879 -0.49%
Tax -4,829 -990 -1,384 -1,920 -1,579 -1,626 -3,700 -0.26%
NP 14,485 547 2,080 3,177 7,894 7,421 8,179 -0.57%
-
NP to SH 14,485 547 2,080 3,177 7,894 7,421 8,179 -0.57%
-
Tax Rate 25.00% 64.41% 39.95% 37.67% 16.67% 17.97% 31.15% -
Total Cost 32,172 17,148 17,400 15,365 39,439 11,648 35,987 0.11%
-
Net Worth 298,753 297,203 308,218 285,930 268,731 79,190 242,780 -0.21%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 7,242 - - - - - - -100.00%
Div Payout % 50.00% - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 298,753 297,203 308,218 285,930 268,731 79,190 242,780 -0.21%
NOSH 181,062 182,333 189,090 176,500 167,957 49,805 160,781 -0.12%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 31.05% 3.09% 10.68% 17.13% 16.68% 38.92% 18.52% -
ROE 4.85% 0.18% 0.67% 1.11% 2.94% 9.37% 3.37% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 25.77 9.70 10.30 10.51 28.18 38.29 27.47 0.06%
EPS 8.00 0.30 1.10 1.80 4.70 14.90 0.00 -100.00%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.65 1.63 1.63 1.62 1.60 1.59 1.51 -0.08%
Adjusted Per Share Value based on latest NOSH - 176,500
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.42 3.57 3.93 3.74 9.55 3.85 8.91 -0.05%
EPS 2.92 0.11 0.42 0.64 1.59 1.50 1.65 -0.57%
DPS 1.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6029 0.5998 0.622 0.577 0.5423 0.1598 0.49 -0.21%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 30/05/01 28/02/01 27/11/00 24/10/00 04/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment