[SUNRISE] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
04-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -9.27%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 19,480 18,542 47,333 19,069 44,166 43,089 0 -100.00%
PBT 3,464 5,097 9,473 9,047 11,879 12,789 0 -100.00%
Tax -1,384 -1,920 -1,579 -1,626 -3,700 -3,946 0 -100.00%
NP 2,080 3,177 7,894 7,421 8,179 8,843 0 -100.00%
-
NP to SH 2,080 3,177 7,894 7,421 8,179 8,843 0 -100.00%
-
Tax Rate 39.95% 37.67% 16.67% 17.97% 31.15% 30.85% - -
Total Cost 17,400 15,365 39,439 11,648 35,987 34,246 0 -100.00%
-
Net Worth 308,218 285,930 268,731 79,190 242,780 234,741 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 308,218 285,930 268,731 79,190 242,780 234,741 0 -100.00%
NOSH 189,090 176,500 167,957 49,805 160,781 160,781 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.68% 17.13% 16.68% 38.92% 18.52% 20.52% 0.00% -
ROE 0.67% 1.11% 2.94% 9.37% 3.37% 3.77% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 10.30 10.51 28.18 38.29 27.47 26.80 0.00 -100.00%
EPS 1.10 1.80 4.70 14.90 0.00 5.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.62 1.60 1.59 1.51 1.46 2.82 0.55%
Adjusted Per Share Value based on latest NOSH - 49,805
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 3.93 3.74 9.55 3.85 8.91 8.70 0.00 -100.00%
EPS 0.42 0.64 1.59 1.50 1.65 1.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.622 0.577 0.5423 0.1598 0.49 0.4737 2.82 1.54%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 27/11/00 24/10/00 04/05/00 29/02/00 20/10/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment