[MALTON] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 126.43%
YoY- -32.3%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 164,340 119,035 152,553 179,170 240,770 289,384 216,987 -16.95%
PBT 106,144 13,603 13,865 1,915 16,143 5,685 3,737 836.64%
Tax -48,350 -4,291 -7,748 -1,279 -20,196 -3,512 -1,700 837.47%
NP 57,794 9,312 6,117 636 -4,053 2,173 2,037 835.95%
-
NP to SH 57,899 9,423 6,232 761 -2,879 2,246 2,166 799.40%
-
Tax Rate 45.55% 31.54% 55.88% 66.79% 125.11% 61.78% 45.49% -
Total Cost 106,546 109,723 146,436 178,534 244,823 287,211 214,950 -37.44%
-
Net Worth 1,003,467 945,371 934,808 929,527 924,245 929,527 929,527 5.24%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,003,467 945,371 934,808 929,527 924,245 929,527 929,527 5.24%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 35.17% 7.82% 4.01% 0.35% -1.68% 0.75% 0.94% -
ROE 5.77% 1.00% 0.67% 0.08% -0.31% 0.24% 0.23% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 31.12 22.54 28.88 33.92 45.59 54.79 41.09 -16.95%
EPS 10.96 1.78 1.18 0.14 -0.55 0.43 0.41 799.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.79 1.77 1.76 1.75 1.76 1.76 5.24%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 31.31 22.68 29.07 34.14 45.88 55.14 41.34 -16.95%
EPS 11.03 1.80 1.19 0.15 -0.55 0.43 0.41 803.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.912 1.8013 1.7812 1.7711 1.7611 1.7711 1.7711 5.25%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.39 0.43 0.50 0.49 0.48 0.505 0.52 -
P/RPS 1.25 1.91 1.73 1.44 1.05 0.92 1.27 -1.05%
P/EPS 3.56 24.10 42.37 340.06 -88.05 118.75 126.79 -90.82%
EY 28.11 4.15 2.36 0.29 -1.14 0.84 0.79 988.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.28 0.28 0.27 0.29 0.30 -21.21%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 05/10/21 31/05/21 26/02/21 -
Price 0.39 0.41 0.44 0.515 0.485 0.47 0.475 -
P/RPS 1.25 1.82 1.52 1.52 1.06 0.86 1.16 5.12%
P/EPS 3.56 22.98 37.29 357.41 -88.97 110.52 115.82 -90.24%
EY 28.11 4.35 2.68 0.28 -1.12 0.90 0.86 928.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.25 0.29 0.28 0.27 0.27 -15.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment