[MALTON] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 14.57%
YoY- -32.3%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 519,844 514,716 716,680 1,036,292 463,672 631,744 500,468 0.63%
PBT 9,836 -3,728 7,660 10,080 13,740 31,596 111,704 -33.28%
Tax -3,084 -34,940 -5,116 -5,992 -8,952 -13,804 -8,632 -15.75%
NP 6,752 -38,668 2,544 4,088 4,788 17,792 103,072 -36.49%
-
NP to SH 6,804 -38,652 3,044 4,496 5,236 18,644 103,716 -36.48%
-
Tax Rate 31.35% - 66.79% 59.44% 65.15% 43.69% 7.73% -
Total Cost 513,092 553,384 714,136 1,032,204 458,884 613,952 397,396 4.34%
-
Net Worth 924,245 992,904 929,527 924,245 924,245 924,245 897,745 0.48%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 924,245 992,904 929,527 924,245 924,245 924,245 897,745 0.48%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,085 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 1.30% -7.51% 0.35% 0.39% 1.03% 2.82% 20.60% -
ROE 0.74% -3.89% 0.33% 0.49% 0.57% 2.02% 11.55% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 98.43 97.46 135.70 196.22 87.79 119.62 94.77 0.63%
EPS 1.28 -7.32 0.56 0.84 1.00 3.52 19.64 -36.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.88 1.76 1.75 1.75 1.75 1.70 0.48%
Adjusted Per Share Value based on latest NOSH - 528,140
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 98.43 97.46 135.70 196.22 87.79 119.62 94.76 0.63%
EPS 1.28 -7.32 0.56 0.84 1.00 3.52 19.64 -36.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.88 1.76 1.75 1.75 1.75 1.6998 0.48%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.415 0.40 0.49 0.44 0.46 0.525 1.18 -
P/RPS 0.42 0.41 0.36 0.22 0.52 0.44 1.25 -16.61%
P/EPS 32.21 -5.47 85.02 51.69 46.40 14.87 6.01 32.27%
EY 3.10 -18.30 1.18 1.93 2.16 6.72 16.64 -24.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.28 0.25 0.26 0.30 0.69 -16.13%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 29/11/22 30/11/21 23/11/20 28/11/19 15/11/18 20/11/17 -
Price 0.38 0.415 0.515 0.44 0.50 0.515 1.01 -
P/RPS 0.39 0.43 0.38 0.22 0.57 0.43 1.07 -15.47%
P/EPS 29.50 -5.67 89.35 51.69 50.43 14.59 5.14 33.78%
EY 3.39 -17.63 1.12 1.93 1.98 6.85 19.45 -25.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.29 0.25 0.29 0.29 0.59 -15.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment