[MALTON] QoQ Quarter Result on 31-Dec-2001 [#2]

Stock
[MALTON] MALTON BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -62.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 50,083 65,627 183,447 1,619 3,601 355 338 2691.65%
PBT 16,790 23,667 86,509 1,571 3,561 1,908 1,071 525.33%
Tax -5,758 -8,807 -71,210 -467 -584 -538 -276 656.43%
NP 11,032 14,860 15,299 1,104 2,977 1,370 795 476.54%
-
NP to SH 11,583 14,860 15,299 1,104 2,977 1,370 795 495.56%
-
Tax Rate 34.29% 37.21% 82.32% 29.73% 16.40% 28.20% 25.77% -
Total Cost 39,051 50,767 168,148 515 624 -1,015 -457 -
-
Net Worth 471,358 431,531 418,195 0 0 426,607 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 24,325 12,162 - - - - -
Div Payout % - 163.70% 79.50% - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 471,358 431,531 418,195 0 0 426,607 0 -
NOSH 365,394 348,009 348,496 345,000 350,235 173,417 172,826 64.65%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 22.03% 22.64% 8.34% 68.19% 82.67% 385.92% 235.21% -
ROE 2.46% 3.44% 3.66% 0.00% 0.00% 0.32% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 13.71 18.86 52.64 0.47 1.03 0.20 0.20 1570.66%
EPS 3.17 4.27 4.39 0.32 0.85 0.79 0.46 261.70%
DPS 0.00 6.99 3.49 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.24 1.20 0.00 0.00 2.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 345,000
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 9.48 12.43 34.73 0.31 0.68 0.07 0.06 2813.62%
EPS 2.19 2.81 2.90 0.21 0.56 0.26 0.15 496.38%
DPS 0.00 4.61 2.30 0.00 0.00 0.00 0.00 -
NAPS 0.8925 0.8171 0.7918 0.00 0.00 0.8078 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.78 1.05 1.27 1.27 1.27 1.27 1.27 -
P/RPS 5.69 5.57 2.41 270.63 123.52 620.40 649.38 -95.73%
P/EPS 24.61 24.59 28.93 396.88 149.41 160.76 276.09 -80.01%
EY 4.06 4.07 3.46 0.25 0.67 0.62 0.36 402.16%
DY 0.00 6.66 2.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.85 1.06 0.00 0.00 0.52 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 03/09/02 30/05/02 - - - - -
Price 0.61 0.90 1.17 0.00 0.00 0.00 0.00 -
P/RPS 4.45 4.77 2.22 0.00 0.00 0.00 0.00 -
P/EPS 19.24 21.08 26.65 0.00 0.00 0.00 0.00 -
EY 5.20 4.74 3.75 0.00 0.00 0.00 0.00 -
DY 0.00 7.77 2.98 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.73 0.97 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment