[MALTON] QoQ Quarter Result on 30-Jun-2001

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001
Profit Trend
QoQ- 72.33%
YoY- -95.59%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Revenue 183,447 1,619 3,601 355 338 128,259 139,612 14.62%
PBT 86,509 1,571 3,561 1,908 1,071 44,035 36,297 54.38%
Tax -71,210 -467 -584 -538 -276 -13,000 -724 891.74%
NP 15,299 1,104 2,977 1,370 795 31,035 35,573 -34.42%
-
NP to SH 15,299 1,104 2,977 1,370 795 31,035 35,573 -34.42%
-
Tax Rate 82.32% 29.73% 16.40% 28.20% 25.77% 29.52% 1.99% -
Total Cost 168,148 515 624 -1,015 -457 97,224 104,039 27.12%
-
Net Worth 418,195 0 0 426,607 0 350,005 329,050 12.73%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Div 12,162 - - - - - - -
Div Payout % 79.50% - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Net Worth 418,195 0 0 426,607 0 350,005 329,050 12.73%
NOSH 348,496 345,000 350,235 173,417 172,826 172,416 177,865 39.97%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
NP Margin 8.34% 68.19% 82.67% 385.92% 235.21% 24.20% 25.48% -
ROE 3.66% 0.00% 0.00% 0.32% 0.00% 8.87% 10.81% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
RPS 52.64 0.47 1.03 0.20 0.20 74.39 78.49 -18.10%
EPS 4.39 0.32 0.85 0.79 0.46 18.00 20.00 -53.14%
DPS 3.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 0.00 0.00 2.46 0.00 2.03 1.85 -19.46%
Adjusted Per Share Value based on latest NOSH - 173,417
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
RPS 34.95 0.31 0.69 0.07 0.06 24.44 26.60 14.62%
EPS 2.92 0.21 0.57 0.26 0.15 5.91 6.78 -34.37%
DPS 2.32 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7968 0.00 0.00 0.8129 0.00 0.6669 0.627 12.73%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 30/06/00 31/03/00 -
Price 1.27 1.27 1.27 1.27 1.27 1.27 1.85 -
P/RPS 2.41 270.63 123.52 620.40 649.38 1.71 2.36 1.05%
P/EPS 28.93 396.88 149.41 160.76 276.09 7.06 9.25 76.84%
EY 3.46 0.25 0.67 0.62 0.36 14.17 10.81 -43.42%
DY 2.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.00 0.00 0.52 0.00 0.63 1.00 2.95%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Date 30/05/02 - - - - 21/08/00 30/05/00 -
Price 1.17 0.00 0.00 0.00 0.00 1.27 1.27 -
P/RPS 2.22 0.00 0.00 0.00 0.00 1.71 1.62 17.06%
P/EPS 26.65 0.00 0.00 0.00 0.00 7.06 6.35 104.86%
EY 3.75 0.00 0.00 0.00 0.00 14.17 15.75 -51.20%
DY 2.98 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.00 0.00 0.00 0.00 0.63 0.69 18.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment