[KHEESAN] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
08-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -73.4%
YoY- -39.96%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 35,732 33,325 37,954 33,496 34,895 36,499 59,854 -29.03%
PBT 948 1,021 2,224 1,409 1,409 1,348 1,368 -21.63%
Tax -147 -188 -1,201 -1,068 -127 -52 478 -
NP 801 833 1,023 341 1,282 1,296 1,846 -42.59%
-
NP to SH 801 833 1,023 341 1,282 1,296 1,846 -42.59%
-
Tax Rate 15.51% 18.41% 54.00% 75.80% 9.01% 3.86% -34.94% -
Total Cost 34,931 32,492 36,931 33,155 33,613 35,203 58,008 -28.62%
-
Net Worth 157,039 156,000 159,119 158,079 159,119 151,999 142,645 6.60%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 1,040 - - - 1,040 - - -
Div Payout % 129.84% - - - 81.12% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 157,039 156,000 159,119 158,079 159,119 151,999 142,645 6.60%
NOSH 104,000 104,000 104,000 104,000 104,000 100,000 100,000 2.64%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 2.24% 2.50% 2.70% 1.02% 3.67% 3.55% 3.08% -
ROE 0.51% 0.53% 0.64% 0.22% 0.81% 0.85% 1.29% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 34.36 32.04 36.49 32.21 33.55 36.50 64.20 -34.00%
EPS 0.77 0.80 0.98 0.33 1.23 1.25 1.98 -46.62%
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.51 1.50 1.53 1.52 1.53 1.52 1.53 -0.87%
Adjusted Per Share Value based on latest NOSH - 104,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 26.15 24.39 27.78 24.52 25.54 26.72 43.81 -29.04%
EPS 0.59 0.61 0.75 0.25 0.94 0.95 1.35 -42.32%
DPS 0.76 0.00 0.00 0.00 0.76 0.00 0.00 -
NAPS 1.1495 1.1419 1.1647 1.1571 1.1647 1.1126 1.0441 6.60%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.735 0.755 0.79 0.80 0.775 0.79 0.75 -
P/RPS 2.14 2.36 2.16 2.48 2.31 2.16 1.17 49.39%
P/EPS 95.43 94.26 80.31 243.99 62.87 60.96 40.29 77.40%
EY 1.05 1.06 1.25 0.41 1.59 1.64 2.48 -43.52%
DY 1.36 0.00 0.00 0.00 1.29 0.00 0.00 -
P/NAPS 0.49 0.50 0.52 0.53 0.51 0.52 0.49 0.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 08/05/19 08/05/19 08/05/19 08/05/19 08/05/19 08/05/19 30/08/16 -
Price 0.51 0.51 0.51 0.51 0.51 0.51 0.745 -
P/RPS 1.48 1.59 1.40 1.58 1.52 1.40 1.16 17.58%
P/EPS 66.22 63.67 51.85 155.54 41.37 39.35 40.02 39.76%
EY 1.51 1.57 1.93 0.64 2.42 2.54 2.50 -28.48%
DY 1.96 0.00 0.00 0.00 1.96 0.00 0.00 -
P/NAPS 0.34 0.34 0.33 0.34 0.33 0.34 0.49 -21.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment