[KHSB] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[KHSB] KUMPULAN HARTANAH SELANGOR BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 10559.59%
YoY- 373.04%
Quarter Report
Latest QR
Upcoming QR
KHSB's Result
KHSB's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 46,613 102,576 37,099 61,734 32,349 50,944 54,657 -10.06%
PBT 10,947 11,338 8,022 20,748 921 5,194 190 1388.07%
Tax -4,686 -5,946 -5,789 -2,637 -46 -5,253 954 -
NP 6,261 5,392 2,233 18,111 875 -59 1,144 210.23%
-
NP to SH 6,461 3,355 1,846 15,563 146 -637 1,157 214.42%
-
Tax Rate 42.81% 52.44% 72.16% 12.71% 4.99% 101.14% -502.11% -
Total Cost 40,352 97,184 34,866 43,623 31,474 51,003 53,513 -17.13%
-
Net Worth 455,186 447,663 446,867 444,580 515,136 424,988 424,886 4.69%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 455,186 447,663 446,867 444,580 515,136 424,988 424,886 4.69%
NOSH 448,680 447,619 450,243 449,797 486,666 445,714 445,000 0.55%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 13.43% 5.26% 6.02% 29.34% 2.70% -0.12% 2.09% -
ROE 1.42% 0.75% 0.41% 3.50% 0.03% -0.15% 0.27% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 10.39 22.92 8.24 13.72 6.65 11.43 12.28 -10.53%
EPS 1.44 0.75 0.41 3.46 0.03 -0.14 0.26 212.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0145 1.0001 0.9925 0.9884 1.0585 0.9535 0.9548 4.12%
Adjusted Per Share Value based on latest NOSH - 449,797
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 10.33 22.74 8.22 13.68 7.17 11.29 12.11 -10.04%
EPS 1.43 0.74 0.41 3.45 0.03 -0.14 0.26 211.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0089 0.9922 0.9905 0.9854 1.1418 0.942 0.9417 4.69%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.56 0.92 0.94 0.72 0.82 0.18 0.20 -
P/RPS 5.39 4.01 11.41 5.25 12.34 1.57 1.63 121.79%
P/EPS 38.89 122.75 229.27 20.81 2,733.33 -125.95 76.92 -36.50%
EY 2.57 0.81 0.44 4.81 0.04 -0.79 1.30 57.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.92 0.95 0.73 0.77 0.19 0.21 89.89%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 28/02/08 29/11/07 28/08/07 30/05/07 28/02/07 29/11/06 -
Price 0.63 0.66 0.90 1.15 0.63 0.26 0.22 -
P/RPS 6.06 2.88 10.92 8.38 9.48 2.27 1.79 125.29%
P/EPS 43.75 88.06 219.51 33.24 2,100.00 -181.92 84.62 -35.55%
EY 2.29 1.14 0.46 3.01 0.05 -0.55 1.18 55.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.66 0.91 1.16 0.60 0.27 0.23 93.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment