[KHSB] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[KHSB] KUMPULAN HARTANAH SELANGOR BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 92.58%
YoY- 4325.34%
Quarter Report
Latest QR
Upcoming QR
KHSB's Result
KHSB's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 11,366 16,924 18,462 46,613 102,576 37,099 61,734 -67.47%
PBT -69,761 8,279 14,036 10,947 11,338 8,022 20,748 -
Tax 1,029 2,057 2,644 -4,686 -5,946 -5,789 -2,637 -
NP -68,732 10,336 16,680 6,261 5,392 2,233 18,111 -
-
NP to SH -70,648 8,781 16,924 6,461 3,355 1,846 15,563 -
-
Tax Rate - -24.85% -18.84% 42.81% 52.44% 72.16% 12.71% -
Total Cost 80,098 6,588 1,782 40,352 97,184 34,866 43,623 49.67%
-
Net Worth 412,188 482,549 473,556 455,186 447,663 446,867 444,580 -4.89%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 412,188 482,549 473,556 455,186 447,663 446,867 444,580 -4.89%
NOSH 449,987 450,307 450,106 448,680 447,619 450,243 449,797 0.02%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -604.72% 61.07% 90.35% 13.43% 5.26% 6.02% 29.34% -
ROE -17.14% 1.82% 3.57% 1.42% 0.75% 0.41% 3.50% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.53 3.76 4.10 10.39 22.92 8.24 13.72 -67.43%
EPS -15.70 1.95 3.76 1.44 0.75 0.41 3.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.916 1.0716 1.0521 1.0145 1.0001 0.9925 0.9884 -4.92%
Adjusted Per Share Value based on latest NOSH - 448,680
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.52 3.75 4.09 10.33 22.74 8.22 13.68 -67.45%
EPS -15.66 1.95 3.75 1.43 0.74 0.41 3.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9136 1.0695 1.0496 1.0089 0.9922 0.9905 0.9854 -4.89%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.32 0.41 0.54 0.56 0.92 0.94 0.72 -
P/RPS 12.67 10.91 13.17 5.39 4.01 11.41 5.25 79.43%
P/EPS -2.04 21.03 14.36 38.89 122.75 229.27 20.81 -
EY -49.06 4.76 6.96 2.57 0.81 0.44 4.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.51 0.55 0.92 0.95 0.73 -38.60%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 28/08/08 28/05/08 28/02/08 29/11/07 28/08/07 -
Price 0.34 0.32 0.47 0.63 0.66 0.90 1.15 -
P/RPS 13.46 8.51 11.46 6.06 2.88 10.92 8.38 36.95%
P/EPS -2.17 16.41 12.50 43.75 88.06 219.51 33.24 -
EY -46.18 6.09 8.00 2.29 1.14 0.46 3.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.30 0.45 0.62 0.66 0.91 1.16 -53.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment