[KHSB] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[KHSB] KUMPULAN HARTANAH SELANGOR BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 173.73%
YoY- -44.19%
Quarter Report
Latest QR
Upcoming QR
KHSB's Result
KHSB's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 46,335 90,496 15,255 9,908 9,464 11,366 16,924 95.82%
PBT 2,508 23,238 -11,279 22,374 -15,276 -69,761 8,279 -54.92%
Tax -460 8,487 4,989 -7,309 1,886 1,029 2,057 -
NP 2,048 31,725 -6,290 15,065 -13,390 -68,732 10,336 -66.04%
-
NP to SH 1,455 32,500 -7,687 9,445 -12,810 -70,648 8,781 -69.86%
-
Tax Rate 18.34% -36.52% - 32.67% - - -24.85% -
Total Cost 44,287 58,771 21,545 -5,157 22,854 80,098 6,588 256.60%
-
Net Worth 430,907 433,296 401,072 408,968 399,267 412,188 482,549 -7.27%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 430,907 433,296 401,072 408,968 399,267 412,188 482,549 -7.27%
NOSH 454,687 450,085 449,532 449,761 449,473 449,987 450,307 0.64%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 4.42% 35.06% -41.23% 152.05% -141.48% -604.72% 61.07% -
ROE 0.34% 7.50% -1.92% 2.31% -3.21% -17.14% 1.82% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 10.19 20.11 3.39 2.20 2.11 2.53 3.76 94.50%
EPS 0.32 7.22 -1.71 2.10 -2.85 -15.70 1.95 -70.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9477 0.9627 0.8922 0.9093 0.8883 0.916 1.0716 -7.87%
Adjusted Per Share Value based on latest NOSH - 449,761
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 10.27 20.06 3.38 2.20 2.10 2.52 3.75 95.86%
EPS 0.32 7.20 -1.70 2.09 -2.84 -15.66 1.95 -70.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9551 0.9604 0.889 0.9065 0.885 0.9136 1.0695 -7.27%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.45 0.44 0.49 0.58 0.34 0.32 0.41 -
P/RPS 4.42 2.19 14.44 26.33 16.15 12.67 10.91 -45.27%
P/EPS 140.63 6.09 -28.65 27.62 -11.93 -2.04 21.03 255.35%
EY 0.71 16.41 -3.49 3.62 -8.38 -49.06 4.76 -71.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.55 0.64 0.38 0.35 0.38 15.23%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 25/11/09 27/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.36 0.44 0.46 0.53 0.52 0.34 0.32 -
P/RPS 3.53 2.19 13.56 24.06 24.70 13.46 8.51 -44.40%
P/EPS 112.50 6.09 -26.90 25.24 -18.25 -2.17 16.41 261.30%
EY 0.89 16.41 -3.72 3.96 -5.48 -46.18 6.09 -72.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.52 0.58 0.59 0.37 0.30 17.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment