[KHSB] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[KHSB] KUMPULAN HARTANAH SELANGOR BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -904.56%
YoY- -2205.75%
Quarter Report
Latest QR
Upcoming QR
KHSB's Result
KHSB's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 15,255 9,908 9,464 11,366 16,924 18,462 46,613 -52.47%
PBT -11,279 22,374 -15,276 -69,761 8,279 14,036 10,947 -
Tax 4,989 -7,309 1,886 1,029 2,057 2,644 -4,686 -
NP -6,290 15,065 -13,390 -68,732 10,336 16,680 6,261 -
-
NP to SH -7,687 9,445 -12,810 -70,648 8,781 16,924 6,461 -
-
Tax Rate - 32.67% - - -24.85% -18.84% 42.81% -
Total Cost 21,545 -5,157 22,854 80,098 6,588 1,782 40,352 -34.16%
-
Net Worth 401,072 408,968 399,267 412,188 482,549 473,556 455,186 -8.08%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 401,072 408,968 399,267 412,188 482,549 473,556 455,186 -8.08%
NOSH 449,532 449,761 449,473 449,987 450,307 450,106 448,680 0.12%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -41.23% 152.05% -141.48% -604.72% 61.07% 90.35% 13.43% -
ROE -1.92% 2.31% -3.21% -17.14% 1.82% 3.57% 1.42% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.39 2.20 2.11 2.53 3.76 4.10 10.39 -52.57%
EPS -1.71 2.10 -2.85 -15.70 1.95 3.76 1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8922 0.9093 0.8883 0.916 1.0716 1.0521 1.0145 -8.20%
Adjusted Per Share Value based on latest NOSH - 449,987
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.38 2.20 2.10 2.52 3.75 4.09 10.33 -52.48%
EPS -1.70 2.09 -2.84 -15.66 1.95 3.75 1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.889 0.9065 0.885 0.9136 1.0695 1.0496 1.0089 -8.08%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.49 0.58 0.34 0.32 0.41 0.54 0.56 -
P/RPS 14.44 26.33 16.15 12.67 10.91 13.17 5.39 92.77%
P/EPS -28.65 27.62 -11.93 -2.04 21.03 14.36 38.89 -
EY -3.49 3.62 -8.38 -49.06 4.76 6.96 2.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.64 0.38 0.35 0.38 0.51 0.55 0.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 27/08/09 29/05/09 27/02/09 28/11/08 28/08/08 28/05/08 -
Price 0.46 0.53 0.52 0.34 0.32 0.47 0.63 -
P/RPS 13.56 24.06 24.70 13.46 8.51 11.46 6.06 70.99%
P/EPS -26.90 25.24 -18.25 -2.17 16.41 12.50 43.75 -
EY -3.72 3.96 -5.48 -46.18 6.09 8.00 2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.59 0.37 0.30 0.45 0.62 -11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment