[PDZ] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -58.22%
YoY- 136.02%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 31,191 28,573 29,188 31,437 35,072 29,852 28,752 5.56%
PBT 1,061 -614 -2,579 1,507 3,506 -777 -4,903 -
Tax -412 614 2,579 -133 -217 777 4,903 -
NP 649 0 0 1,374 3,289 0 0 -
-
NP to SH 649 -901 -3,206 1,374 3,289 -974 -5,119 -
-
Tax Rate 38.83% - - 8.83% 6.19% - - -
Total Cost 30,542 28,573 29,188 30,063 31,783 29,852 28,752 4.09%
-
Net Worth 57,482 56,158 57,338 7,076,099 4,604,600 -292,199 -204,759 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 57,482 56,158 57,338 7,076,099 4,604,600 -292,199 -204,759 -
NOSH 61,809 61,712 61,653 6,870,000 4,698,571 1,217,500 5,118,999 -94.69%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.08% 0.00% 0.00% 4.37% 9.38% 0.00% 0.00% -
ROE 1.13% -1.60% -5.59% 0.02% 0.07% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 50.46 46.30 47.34 0.46 0.75 2.45 0.56 1893.48%
EPS 1.05 -1.46 -5.20 0.02 0.07 -0.08 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.91 0.93 1.03 0.98 -0.24 -0.04 -
Adjusted Per Share Value based on latest NOSH - 6,870,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.30 4.86 4.96 5.34 5.96 5.07 4.89 5.49%
EPS 0.11 -0.15 -0.54 0.23 0.56 -0.17 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0977 0.0954 0.0975 12.0267 7.8261 -0.4966 -0.348 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.12 0.10 0.10 0.11 0.12 0.11 0.54 -
P/RPS 0.24 0.22 0.21 24.04 16.08 4.49 96.14 -98.13%
P/EPS 11.43 -6.85 -1.92 550.00 171.43 -137.50 -540.00 -
EY 8.75 -14.60 -52.00 0.18 0.58 -0.73 -0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.11 0.11 0.11 0.12 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 29/11/01 30/08/01 25/05/01 23/02/01 28/11/00 25/08/00 -
Price 0.10 0.10 0.13 0.10 0.11 0.13 0.15 -
P/RPS 0.20 0.22 0.27 21.85 14.74 5.30 26.71 -96.13%
P/EPS 9.52 -6.85 -2.50 500.00 157.14 -162.50 -150.00 -
EY 10.50 -14.60 -40.00 0.20 0.64 -0.62 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.14 0.10 0.11 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment