[INNO] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
23-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -28.97%
YoY- 29.46%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 55,695 63,275 59,277 51,940 52,640 56,418 60,615 -5.48%
PBT 15,318 21,574 21,933 13,863 11,710 13,234 19,224 -14.03%
Tax -3,505 -4,942 -5,000 -3,090 -2,585 -3,591 -4,245 -11.97%
NP 11,813 16,632 16,933 10,773 9,125 9,643 14,979 -14.62%
-
NP to SH 11,813 16,632 16,933 10,773 9,125 9,643 14,979 -14.62%
-
Tax Rate 22.88% 22.91% 22.80% 22.29% 22.08% 27.13% 22.08% -
Total Cost 43,882 46,643 42,344 41,167 43,515 46,775 45,636 -2.57%
-
Net Worth 306,469 311,257 306,469 296,891 296,891 301,680 306,469 0.00%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 10,774 14,365 13,168 10,774 9,577 11,971 14,365 -17.43%
Div Payout % 91.21% 86.37% 77.77% 100.01% 104.96% 124.15% 95.91% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 306,469 311,257 306,469 296,891 296,891 301,680 306,469 0.00%
NOSH 478,857 478,857 478,857 478,857 478,857 478,857 478,857 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 21.21% 26.29% 28.57% 20.74% 17.33% 17.09% 24.71% -
ROE 3.85% 5.34% 5.53% 3.63% 3.07% 3.20% 4.89% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.63 13.21 12.38 10.85 10.99 11.78 12.66 -5.49%
EPS 2.47 3.47 3.54 2.25 1.91 2.01 3.13 -14.59%
DPS 2.25 3.00 2.75 2.25 2.00 2.50 3.00 -17.43%
NAPS 0.64 0.65 0.64 0.62 0.62 0.63 0.64 0.00%
Adjusted Per Share Value based on latest NOSH - 478,857
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.63 13.21 12.38 10.85 10.99 11.78 12.66 -5.49%
EPS 2.47 3.47 3.54 2.25 1.91 2.01 3.13 -14.59%
DPS 2.25 3.00 2.75 2.25 2.00 2.50 3.00 -17.43%
NAPS 0.64 0.65 0.64 0.62 0.62 0.63 0.64 0.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.45 1.31 1.25 1.23 1.37 1.59 1.34 -
P/RPS 12.47 9.91 10.10 11.34 12.46 13.50 10.59 11.49%
P/EPS 58.78 37.72 35.35 54.67 71.89 78.96 42.84 23.45%
EY 1.70 2.65 2.83 1.83 1.39 1.27 2.33 -18.93%
DY 1.55 2.29 2.20 1.83 1.46 1.57 2.24 -21.74%
P/NAPS 2.27 2.02 1.95 1.98 2.21 2.52 2.09 5.65%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 23/02/24 27/11/23 21/08/23 25/05/23 21/02/23 22/11/22 -
Price 1.45 1.48 1.29 1.28 1.27 1.55 1.58 -
P/RPS 12.47 11.20 10.42 11.80 11.55 13.16 12.48 -0.05%
P/EPS 58.78 42.61 36.48 56.90 66.65 76.97 50.51 10.62%
EY 1.70 2.35 2.74 1.76 1.50 1.30 1.98 -9.65%
DY 1.55 2.03 2.13 1.76 1.57 1.61 1.90 -12.68%
P/NAPS 2.27 2.28 2.02 2.06 2.05 2.46 2.47 -5.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment