[AMWAY] QoQ Quarter Result on 29-Feb-2000 [#2]

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
10-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- -38.51%
YoY- -18.29%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
Quarter Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 92,583 88,990 89,973 74,062 102,267 95,932 87,077 -0.06%
PBT 16,652 16,511 16,773 13,393 21,725 20,337 16,234 -0.02%
Tax -5,009 -5,266 -5,032 -3,951 -6,369 -57 -94 -3.95%
NP 11,643 11,245 11,741 9,442 15,356 20,280 16,140 0.33%
-
NP to SH 11,643 11,245 11,741 9,442 15,356 20,280 16,140 0.33%
-
Tax Rate 30.08% 31.89% 30.00% 29.50% 29.32% 0.28% 0.58% -
Total Cost 80,940 77,745 78,232 64,620 86,911 75,652 70,937 -0.13%
-
Net Worth 208,555 206,158 207,194 239,749 242,618 226,867 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div 12,316 7,398 41,438 11,839 118 29,591 29,596 0.89%
Div Payout % 105.78% 65.79% 352.94% 125.39% 0.77% 145.91% 183.37% -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 208,555 206,158 207,194 239,749 242,618 226,867 0 -100.00%
NOSH 164,217 98,640 98,663 98,662 98,625 98,638 98,655 -0.51%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 12.58% 12.64% 13.05% 12.75% 15.02% 21.14% 18.54% -
ROE 5.58% 5.45% 5.67% 3.94% 6.33% 8.94% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 56.38 90.22 91.19 75.07 103.69 97.26 88.26 0.45%
EPS 7.09 11.40 11.90 9.57 15.57 20.56 16.36 0.85%
DPS 7.50 7.50 42.00 12.00 0.12 30.00 30.00 1.41%
NAPS 1.27 2.09 2.10 2.43 2.46 2.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,662
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 56.32 54.13 54.73 45.05 62.21 58.35 52.97 -0.06%
EPS 7.08 6.84 7.14 5.74 9.34 12.34 9.82 0.33%
DPS 7.49 4.50 25.21 7.20 0.07 18.00 18.00 0.89%
NAPS 1.2686 1.254 1.2603 1.4583 1.4758 1.38 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 6.85 11.50 12.50 12.90 0.00 0.00 0.00 -
P/RPS 12.15 12.75 13.71 17.18 0.00 0.00 0.00 -100.00%
P/EPS 96.61 100.88 105.04 134.80 0.00 0.00 0.00 -100.00%
EY 1.04 0.99 0.95 0.74 0.00 0.00 0.00 -100.00%
DY 1.09 0.65 3.36 0.93 0.00 0.00 0.00 -100.00%
P/NAPS 5.39 5.50 5.95 5.31 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 15/01/01 23/10/00 10/07/00 10/04/00 18/02/00 12/10/99 - -
Price 5.70 6.90 11.90 12.50 13.90 0.00 0.00 -
P/RPS 10.11 7.65 13.05 16.65 13.41 0.00 0.00 -100.00%
P/EPS 80.39 60.53 100.00 130.62 89.27 0.00 0.00 -100.00%
EY 1.24 1.65 1.00 0.77 1.12 0.00 0.00 -100.00%
DY 1.32 1.09 3.53 0.96 0.01 0.00 0.00 -100.00%
P/NAPS 4.49 3.30 5.67 5.14 5.65 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment