[KENANGA] QoQ Quarter Result on 30-Jun-2013 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 54.9%
YoY- 25.72%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 128,704 138,901 138,883 141,960 97,860 82,280 72,223 47.03%
PBT 9,873 19,060 2,679 -4,736 -8,212 9,100 -5,896 -
Tax -2,696 -3,561 -168 1,443 595 -5,494 1,515 -
NP 7,177 15,499 2,511 -3,293 -7,617 3,606 -4,381 -
-
NP to SH 6,995 15,328 2,255 -3,541 -7,851 3,430 -4,557 -
-
Tax Rate 27.31% 18.68% 6.27% - - 60.37% - -
Total Cost 121,527 123,402 136,372 145,253 105,477 78,674 76,604 36.06%
-
Net Worth 812,253 814,070 751,666 779,020 821,786 775,179 787,710 2.06%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 812,253 814,070 751,666 779,020 821,786 775,179 787,710 2.06%
NOSH 731,759 733,397 751,666 708,200 733,738 686,000 651,000 8.11%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 5.58% 11.16% 1.81% -2.32% -7.78% 4.38% -6.07% -
ROE 0.86% 1.88% 0.30% -0.45% -0.96% 0.44% -0.58% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 17.59 18.94 18.48 20.05 13.34 11.99 11.09 36.04%
EPS 0.96 2.09 0.31 -0.48 -1.07 0.50 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.00 1.10 1.12 1.13 1.21 -5.59%
Adjusted Per Share Value based on latest NOSH - 708,200
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 17.71 19.11 19.11 19.53 13.47 11.32 9.94 47.01%
EPS 0.96 2.11 0.31 -0.49 -1.08 0.47 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1176 1.1201 1.0343 1.0719 1.1307 1.0666 1.0839 2.06%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.64 0.60 0.58 0.605 0.54 0.61 0.70 -
P/RPS 3.64 3.17 3.14 3.02 4.05 5.09 6.31 -30.72%
P/EPS 66.95 28.71 193.33 -121.00 -50.47 122.00 -100.00 -
EY 1.49 3.48 0.52 -0.83 -1.98 0.82 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.54 0.58 0.55 0.48 0.54 0.58 0.00%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 28/05/14 27/02/14 29/11/13 29/08/13 31/05/13 05/03/13 30/11/12 -
Price 0.79 0.595 0.62 0.56 0.645 0.55 0.58 -
P/RPS 4.49 3.14 3.36 2.79 4.84 4.59 5.23 -9.67%
P/EPS 82.64 28.47 206.67 -112.00 -60.28 110.00 -82.86 -
EY 1.21 3.51 0.48 -0.89 -1.66 0.91 -1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.54 0.62 0.51 0.58 0.49 0.48 29.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment