[KENANGA] QoQ Quarter Result on 31-Mar-2013 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -328.89%
YoY- -228.45%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 138,901 138,883 141,960 97,860 82,280 72,223 64,056 67.29%
PBT 19,060 2,679 -4,736 -8,212 9,100 -5,896 -4,763 -
Tax -3,561 -168 1,443 595 -5,494 1,515 168 -
NP 15,499 2,511 -3,293 -7,617 3,606 -4,381 -4,595 -
-
NP to SH 15,328 2,255 -3,541 -7,851 3,430 -4,557 -4,767 -
-
Tax Rate 18.68% 6.27% - - 60.37% - - -
Total Cost 123,402 136,372 145,253 105,477 78,674 76,604 68,651 47.67%
-
Net Worth 814,070 751,666 779,020 821,786 775,179 787,710 732,926 7.23%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - 59 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 814,070 751,666 779,020 821,786 775,179 787,710 732,926 7.23%
NOSH 733,397 751,666 708,200 733,738 686,000 651,000 595,874 14.80%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 11.16% 1.81% -2.32% -7.78% 4.38% -6.07% -7.17% -
ROE 1.88% 0.30% -0.45% -0.96% 0.44% -0.58% -0.65% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 18.94 18.48 20.05 13.34 11.99 11.09 10.75 45.72%
EPS 2.09 0.31 -0.48 -1.07 0.50 -0.70 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 1.11 1.00 1.10 1.12 1.13 1.21 1.23 -6.59%
Adjusted Per Share Value based on latest NOSH - 733,738
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 19.11 19.11 19.53 13.47 11.32 9.94 8.81 67.33%
EPS 2.11 0.31 -0.49 -1.08 0.47 -0.63 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 1.1201 1.0343 1.0719 1.1307 1.0666 1.0839 1.0085 7.22%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.60 0.58 0.605 0.54 0.61 0.70 0.62 -
P/RPS 3.17 3.14 3.02 4.05 5.09 6.31 5.77 -32.84%
P/EPS 28.71 193.33 -121.00 -50.47 122.00 -100.00 -77.50 -
EY 3.48 0.52 -0.83 -1.98 0.82 -1.00 -1.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 0.54 0.58 0.55 0.48 0.54 0.58 0.50 5.24%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 27/02/14 29/11/13 29/08/13 31/05/13 05/03/13 30/11/12 28/08/12 -
Price 0.595 0.62 0.56 0.645 0.55 0.58 0.62 -
P/RPS 3.14 3.36 2.79 4.84 4.59 5.23 5.77 -33.27%
P/EPS 28.47 206.67 -112.00 -60.28 110.00 -82.86 -77.50 -
EY 3.51 0.48 -0.89 -1.66 0.91 -1.21 -1.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 0.54 0.62 0.51 0.58 0.49 0.48 0.50 5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment