[KENANGA] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 54.9%
YoY- 25.72%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 142,383 134,754 144,708 141,960 64,056 65,521 70,388 12.44%
PBT 7,187 1,727 876 -4,736 -4,763 15,281 -25,334 -
Tax -2,935 -883 -581 1,443 168 -3,361 4,374 -
NP 4,252 844 295 -3,293 -4,595 11,920 -20,960 -
-
NP to SH 4,078 606 165 -3,541 -4,767 5,662 -21,490 -
-
Tax Rate 40.84% 51.13% 66.32% - - 21.99% - -
Total Cost 138,131 133,910 144,413 145,253 68,651 53,601 91,348 7.12%
-
Net Worth 874,281 868,962 812,253 779,020 732,926 762,463 798,199 1.52%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - 59 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 874,281 868,962 812,253 779,020 732,926 762,463 798,199 1.52%
NOSH 722,546 730,220 731,759 708,200 595,874 619,888 614,000 2.74%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 2.99% 0.63% 0.20% -2.32% -7.17% 18.19% -29.78% -
ROE 0.47% 0.07% 0.02% -0.45% -0.65% 0.74% -2.69% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 19.71 18.45 19.78 20.05 10.75 10.57 11.46 9.44%
EPS 0.56 0.08 0.02 -0.48 -0.80 0.90 -3.50 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 1.21 1.19 1.11 1.10 1.23 1.23 1.30 -1.18%
Adjusted Per Share Value based on latest NOSH - 708,200
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 19.35 18.31 19.67 19.29 8.71 8.91 9.57 12.43%
EPS 0.55 0.08 0.02 -0.48 -0.65 0.77 -2.92 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 1.1883 1.181 1.104 1.0588 0.9961 1.0363 1.0849 1.52%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.495 0.69 0.76 0.605 0.62 0.75 0.76 -
P/RPS 2.51 3.74 3.84 3.02 5.77 7.10 6.63 -14.93%
P/EPS 87.70 831.44 3,370.53 -121.00 -77.50 82.11 -21.71 -
EY 1.14 0.12 0.03 -0.83 -1.29 1.22 -4.61 -
DY 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.41 0.58 0.68 0.55 0.50 0.61 0.58 -5.61%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 27/08/15 29/08/14 29/08/13 28/08/12 26/08/11 26/08/10 -
Price 0.475 0.59 0.74 0.56 0.62 0.70 0.76 -
P/RPS 2.41 3.20 3.74 2.79 5.77 6.62 6.63 -15.50%
P/EPS 84.16 710.94 3,281.83 -112.00 -77.50 76.64 -21.71 -
EY 1.19 0.14 0.03 -0.89 -1.29 1.30 -4.61 -
DY 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.39 0.50 0.67 0.51 0.50 0.57 0.58 -6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment