[KENANGA] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -54.36%
YoY- 189.1%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 153,698 168,051 144,708 128,704 138,901 138,883 141,960 5.42%
PBT 8,006 23,012 876 9,873 19,060 2,679 -4,736 -
Tax -5,461 -2,706 -581 -2,696 -3,561 -168 1,443 -
NP 2,545 20,306 295 7,177 15,499 2,511 -3,293 -
-
NP to SH 2,261 20,085 165 6,995 15,328 2,255 -3,541 -
-
Tax Rate 68.21% 11.76% 66.32% 27.31% 18.68% 6.27% - -
Total Cost 151,153 147,745 144,413 121,527 123,402 136,372 145,253 2.68%
-
Net Worth 853,345 848,840 812,253 812,253 814,070 751,666 779,020 6.24%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 853,345 848,840 812,253 812,253 814,070 751,666 779,020 6.24%
NOSH 729,354 731,759 731,759 731,759 733,397 751,666 708,200 1.97%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 1.66% 12.08% 0.20% 5.58% 11.16% 1.81% -2.32% -
ROE 0.26% 2.37% 0.02% 0.86% 1.88% 0.30% -0.45% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 21.07 22.97 19.78 17.59 18.94 18.48 20.05 3.35%
EPS 0.31 2.74 0.02 0.96 2.09 0.31 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.16 1.11 1.11 1.11 1.00 1.10 4.18%
Adjusted Per Share Value based on latest NOSH - 731,759
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 21.15 23.12 19.91 17.71 19.11 19.11 19.53 5.44%
EPS 0.31 2.76 0.02 0.96 2.11 0.31 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1742 1.168 1.1176 1.1176 1.1201 1.0343 1.0719 6.24%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.60 0.71 0.76 0.64 0.60 0.58 0.605 -
P/RPS 2.85 3.09 3.84 3.64 3.17 3.14 3.02 -3.77%
P/EPS 193.55 25.87 3,370.53 66.95 28.71 193.33 -121.00 -
EY 0.52 3.87 0.03 1.49 3.48 0.52 -0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.61 0.68 0.58 0.54 0.58 0.55 -4.89%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 28/11/14 29/08/14 28/05/14 27/02/14 29/11/13 29/08/13 -
Price 0.64 0.595 0.74 0.79 0.595 0.62 0.56 -
P/RPS 3.04 2.59 3.74 4.49 3.14 3.36 2.79 5.87%
P/EPS 206.45 21.68 3,281.83 82.64 28.47 206.67 -112.00 -
EY 0.48 4.61 0.03 1.21 3.51 0.48 -0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.51 0.67 0.71 0.54 0.62 0.51 5.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment