[KENANGA] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -28.06%
YoY- 79.52%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 176,931 212,636 209,739 169,052 167,124 174,340 142,383 3.68%
PBT 20,301 37,605 25,906 8,471 5,350 9,597 7,187 18.88%
Tax -1,667 -6,931 -5,438 -2,870 -2,230 -5,288 -2,935 -8.99%
NP 18,634 30,674 20,468 5,601 3,120 4,309 4,252 27.90%
-
NP to SH 18,439 30,572 20,468 5,601 3,120 4,363 4,078 28.57%
-
Tax Rate 8.21% 18.43% 20.99% 33.88% 41.68% 55.10% 40.84% -
Total Cost 158,297 181,962 189,271 163,451 164,004 170,031 138,131 2.29%
-
Net Worth 1,009,236 1,016,089 901,317 887,332 875,240 874,281 874,281 2.42%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,009,236 1,016,089 901,317 887,332 875,240 874,281 874,281 2.42%
NOSH 735,762 733,513 722,741 722,741 722,678 722,547 722,546 0.30%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 10.53% 14.43% 9.76% 3.31% 1.87% 2.47% 2.99% -
ROE 1.83% 3.01% 2.27% 0.63% 0.36% 0.50% 0.47% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 24.19 29.09 30.02 24.20 23.30 24.13 19.71 3.47%
EPS 2.52 4.18 2.93 0.80 0.43 0.60 0.56 28.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.39 1.29 1.27 1.22 1.21 1.21 2.21%
Adjusted Per Share Value based on latest NOSH - 722,741
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 24.05 28.90 28.51 22.98 22.71 23.70 19.35 3.68%
EPS 2.51 4.16 2.78 0.76 0.42 0.59 0.55 28.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3717 1.381 1.225 1.206 1.1896 1.1883 1.1883 2.41%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.90 1.37 0.55 0.575 0.68 0.56 0.495 -
P/RPS 3.72 4.71 1.83 2.38 2.92 2.32 2.51 6.77%
P/EPS 35.70 32.76 18.77 71.73 156.36 92.74 87.70 -13.90%
EY 2.80 3.05 5.33 1.39 0.64 1.08 1.14 16.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.99 0.43 0.45 0.56 0.46 0.41 7.97%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 26/08/21 24/08/20 30/08/19 21/08/18 28/08/17 29/08/16 -
Price 0.895 1.36 0.96 0.50 0.765 0.53 0.475 -
P/RPS 3.70 4.68 3.20 2.07 3.28 2.20 2.41 7.40%
P/EPS 35.50 32.52 32.77 62.37 175.90 87.77 84.16 -13.39%
EY 2.82 3.08 3.05 1.60 0.57 1.14 1.19 15.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.98 0.74 0.39 0.63 0.44 0.39 8.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment