[KFIMA] QoQ Quarter Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -299.95%
YoY- -207.89%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 45,536 43,578 51,522 53,582 68,292 61,142 108,867 -44.04%
PBT -13,576 1,737 -11,110 -5,418 6,565 5,534 -16,307 -11.49%
Tax -3,834 -1,737 11,110 5,418 -4,507 -4,155 -1,956 56.55%
NP -17,410 0 0 0 2,058 1,379 -18,263 -3.13%
-
NP to SH -17,410 -155 -13,552 -4,115 2,058 1,379 -18,263 -3.13%
-
Tax Rate - 100.00% - - 68.65% 75.08% - -
Total Cost 62,946 43,578 51,522 53,582 66,234 59,763 127,130 -37.38%
-
Net Worth 32,005 49,264 49,602 69,295 75,697 78,656 74,078 -42.82%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 32,005 49,264 49,602 69,295 75,697 78,656 74,078 -42.82%
NOSH 262,990 258,333 263,145 263,782 263,846 265,192 263,155 -0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -38.23% 0.00% 0.00% 0.00% 3.01% 2.26% -16.78% -
ROE -54.40% -0.31% -27.32% -5.94% 2.72% 1.75% -24.65% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 17.31 16.87 19.58 20.31 25.88 23.06 41.37 -44.02%
EPS -6.62 -0.06 -5.15 -1.56 0.78 0.52 -6.94 -3.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1217 0.1907 0.1885 0.2627 0.2869 0.2966 0.2815 -42.79%
Adjusted Per Share Value based on latest NOSH - 263,782
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.13 15.44 18.26 18.99 24.20 21.66 38.57 -44.04%
EPS -6.17 -0.05 -4.80 -1.46 0.73 0.49 -6.47 -3.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1134 0.1746 0.1758 0.2455 0.2682 0.2787 0.2625 -42.82%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.38 0.41 0.36 0.51 0.72 1.08 1.96 -
P/RPS 2.19 2.43 1.84 2.51 2.78 4.68 4.74 -40.20%
P/EPS -5.74 -683.33 -6.99 -32.69 92.31 207.69 -28.24 -65.39%
EY -17.42 -0.15 -14.31 -3.06 1.08 0.48 -3.54 189.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 2.15 1.91 1.94 2.51 3.64 6.96 -41.39%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 29/08/01 30/05/01 28/02/01 17/11/00 30/08/00 29/06/00 -
Price 0.50 0.50 0.41 0.46 0.70 0.95 1.13 -
P/RPS 2.89 2.96 2.09 2.26 2.70 4.12 2.73 3.86%
P/EPS -7.55 -833.33 -7.96 -29.49 89.74 182.69 -16.28 -40.05%
EY -13.24 -0.12 -12.56 -3.39 1.11 0.55 -6.14 66.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.11 2.62 2.18 1.75 2.44 3.20 4.01 1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment