[KFIMA] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -113.15%
YoY- 94.78%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 178,228 174,312 234,527 244,021 258,868 244,568 268,901 -23.96%
PBT -23,678 6,948 -1,624 8,908 24,198 22,136 -25,108 -3.83%
Tax -11,452 -6,948 1,624 -8,908 -17,324 -16,620 -6,146 51.36%
NP -35,130 0 0 0 6,874 5,516 -31,254 8.09%
-
NP to SH -35,130 -620 -12,898 -904 6,874 5,516 -31,254 8.09%
-
Tax Rate - 100.00% - 100.00% 71.59% 75.08% - -
Total Cost 213,358 174,312 234,527 244,021 251,994 239,052 300,155 -20.33%
-
Net Worth 32,048 49,264 50,317 68,504 75,272 78,656 74,057 -42.75%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 32,048 49,264 50,317 68,504 75,272 78,656 74,057 -42.75%
NOSH 263,343 258,333 263,031 260,769 262,366 265,192 263,080 0.06%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -19.71% 0.00% 0.00% 0.00% 2.66% 2.26% -11.62% -
ROE -109.61% -1.26% -25.63% -1.32% 9.13% 7.01% -42.20% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 67.68 67.48 89.16 93.58 98.67 92.22 102.21 -24.01%
EPS -13.34 -0.24 -4.90 -0.35 2.62 2.08 -11.88 8.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1217 0.1907 0.1913 0.2627 0.2869 0.2966 0.2815 -42.79%
Adjusted Per Share Value based on latest NOSH - 263,782
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 64.75 63.33 85.20 88.65 94.05 88.85 97.69 -23.96%
EPS -12.76 -0.23 -4.69 -0.33 2.50 2.00 -11.35 8.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1164 0.179 0.1828 0.2489 0.2735 0.2858 0.2691 -42.77%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.38 0.41 0.36 0.51 0.72 1.08 1.96 -
P/RPS 0.56 0.61 0.40 0.55 0.73 1.17 1.92 -55.98%
P/EPS -2.85 -170.83 -7.34 -147.12 27.48 51.92 -16.50 -68.95%
EY -35.11 -0.59 -13.62 -0.68 3.64 1.93 -6.06 222.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 2.15 1.88 1.94 2.51 3.64 6.96 -41.39%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 29/08/01 30/05/01 28/02/01 17/11/00 30/08/00 29/06/00 -
Price 0.50 0.50 0.41 0.46 0.70 0.95 1.13 -
P/RPS 0.74 0.74 0.46 0.49 0.71 1.03 1.11 -23.66%
P/EPS -3.75 -208.33 -8.36 -132.69 26.72 45.67 -9.51 -46.19%
EY -26.68 -0.48 -11.96 -0.75 3.74 2.19 -10.51 85.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.11 2.62 2.14 1.75 2.44 3.20 4.01 1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment