[KFIMA] QoQ Quarter Result on 31-Mar-2001 [#4]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -229.33%
YoY- 25.8%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 53,601 45,536 43,578 51,522 53,582 68,292 61,142 -8.37%
PBT 5,761 -13,576 1,737 -11,110 -5,418 6,565 5,534 2.70%
Tax -4,596 -3,834 -1,737 11,110 5,418 -4,507 -4,155 6.93%
NP 1,165 -17,410 0 0 0 2,058 1,379 -10.60%
-
NP to SH 1,165 -17,410 -155 -13,552 -4,115 2,058 1,379 -10.60%
-
Tax Rate 79.78% - 100.00% - - 68.65% 75.08% -
Total Cost 52,436 62,946 43,578 51,522 53,582 66,234 59,763 -8.32%
-
Net Worth 33,599 32,005 49,264 49,602 69,295 75,697 78,656 -43.19%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 33,599 32,005 49,264 49,602 69,295 75,697 78,656 -43.19%
NOSH 264,772 262,990 258,333 263,145 263,782 263,846 265,192 -0.10%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.17% -38.23% 0.00% 0.00% 0.00% 3.01% 2.26% -
ROE 3.47% -54.40% -0.31% -27.32% -5.94% 2.72% 1.75% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 20.24 17.31 16.87 19.58 20.31 25.88 23.06 -8.30%
EPS 0.44 -6.62 -0.06 -5.15 -1.56 0.78 0.52 -10.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1269 0.1217 0.1907 0.1885 0.2627 0.2869 0.2966 -43.13%
Adjusted Per Share Value based on latest NOSH - 263,145
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 18.99 16.13 15.44 18.26 18.99 24.20 21.66 -8.37%
EPS 0.41 -6.17 -0.05 -4.80 -1.46 0.73 0.49 -11.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.119 0.1134 0.1746 0.1758 0.2455 0.2682 0.2787 -43.20%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.43 0.38 0.41 0.36 0.51 0.72 1.08 -
P/RPS 2.12 2.19 2.43 1.84 2.51 2.78 4.68 -40.93%
P/EPS 97.73 -5.74 -683.33 -6.99 -32.69 92.31 207.69 -39.41%
EY 1.02 -17.42 -0.15 -14.31 -3.06 1.08 0.48 65.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 3.12 2.15 1.91 1.94 2.51 3.64 -4.62%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 23/11/01 29/08/01 30/05/01 28/02/01 17/11/00 30/08/00 -
Price 0.47 0.50 0.50 0.41 0.46 0.70 0.95 -
P/RPS 2.32 2.89 2.96 2.09 2.26 2.70 4.12 -31.73%
P/EPS 106.82 -7.55 -833.33 -7.96 -29.49 89.74 182.69 -30.00%
EY 0.94 -13.24 -0.12 -12.56 -3.39 1.11 0.55 42.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 4.11 2.62 2.18 1.75 2.44 3.20 10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment