[KFIMA] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 111.2%
YoY- 55.06%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 99,386 92,215 80,105 80,246 73,884 74,527 71,172 24.85%
PBT 16,462 26,201 15,238 16,259 13,972 11,289 11,520 26.78%
Tax -4,534 -7,140 -3,984 -2,934 -3,576 -3,662 1,447 -
NP 11,928 19,061 11,254 13,325 10,396 7,627 12,967 -5.40%
-
NP to SH 7,696 9,976 7,782 11,031 5,223 5,544 10,990 -21.09%
-
Tax Rate 27.54% 27.25% 26.15% 18.05% 25.59% 32.44% -12.56% -
Total Cost 87,458 73,154 68,851 66,921 63,488 66,900 58,205 31.09%
-
Net Worth 324,180 313,230 299,712 297,494 290,166 286,396 286,581 8.54%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 6,572 - - - - -
Div Payout % - - 84.46% - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 324,180 313,230 299,712 297,494 290,166 286,396 286,581 8.54%
NOSH 263,561 263,219 262,905 263,269 263,787 262,748 262,918 0.16%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 12.00% 20.67% 14.05% 16.61% 14.07% 10.23% 18.22% -
ROE 2.37% 3.18% 2.60% 3.71% 1.80% 1.94% 3.83% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 37.71 35.03 30.47 30.48 28.01 28.36 27.07 24.65%
EPS 2.92 3.79 2.96 4.19 1.98 2.11 4.18 -21.21%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.19 1.14 1.13 1.10 1.09 1.09 8.36%
Adjusted Per Share Value based on latest NOSH - 263,269
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 36.11 33.50 29.10 29.15 26.84 27.08 25.86 24.85%
EPS 2.80 3.62 2.83 4.01 1.90 2.01 3.99 -20.98%
DPS 0.00 0.00 2.39 0.00 0.00 0.00 0.00 -
NAPS 1.1778 1.138 1.0889 1.0808 1.0542 1.0405 1.0412 8.54%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.45 0.45 0.46 0.62 0.69 0.64 0.62 -
P/RPS 1.19 1.28 1.51 2.03 2.46 2.26 2.29 -35.28%
P/EPS 15.41 11.87 15.54 14.80 34.85 30.33 14.83 2.58%
EY 6.49 8.42 6.43 6.76 2.87 3.30 6.74 -2.48%
DY 0.00 0.00 5.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.40 0.55 0.63 0.59 0.57 -24.97%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 25/08/08 30/05/08 26/02/08 27/11/07 29/08/07 25/05/07 -
Price 0.38 0.53 0.47 0.53 0.64 0.68 0.61 -
P/RPS 1.01 1.51 1.54 1.74 2.28 2.40 2.25 -41.28%
P/EPS 13.01 13.98 15.88 12.65 32.32 32.23 14.59 -7.33%
EY 7.68 7.15 6.30 7.91 3.09 3.10 6.85 7.90%
DY 0.00 0.00 5.32 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.45 0.41 0.47 0.58 0.62 0.56 -32.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment