[KFIMA] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -22.85%
YoY- 47.35%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 92,662 77,464 100,005 99,386 92,215 80,105 80,246 10.07%
PBT 31,792 19,776 18,757 16,462 26,201 15,238 16,259 56.43%
Tax 838 6,013 -4,906 -4,534 -7,140 -3,984 -2,934 -
NP 32,630 25,789 13,851 11,928 19,061 11,254 13,325 81.77%
-
NP to SH 18,455 16,809 9,504 7,696 9,976 7,782 11,031 40.97%
-
Tax Rate -2.64% -30.41% 26.16% 27.54% 27.25% 26.15% 18.05% -
Total Cost 60,032 51,675 86,154 87,458 73,154 68,851 66,921 -6.99%
-
Net Worth 360,675 334,189 318,555 324,180 313,230 299,712 297,494 13.71%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - 6,572 - -
Div Payout % - - - - - 84.46% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 360,675 334,189 318,555 324,180 313,230 299,712 297,494 13.71%
NOSH 263,266 263,141 263,268 263,561 263,219 262,905 263,269 -0.00%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 35.21% 33.29% 13.85% 12.00% 20.67% 14.05% 16.61% -
ROE 5.12% 5.03% 2.98% 2.37% 3.18% 2.60% 3.71% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 35.20 29.44 37.99 37.71 35.03 30.47 30.48 10.08%
EPS 7.01 6.39 3.61 2.92 3.79 2.96 4.19 40.97%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.37 1.27 1.21 1.23 1.19 1.14 1.13 13.71%
Adjusted Per Share Value based on latest NOSH - 263,561
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 33.66 28.14 36.33 36.11 33.50 29.10 29.15 10.07%
EPS 6.70 6.11 3.45 2.80 3.62 2.83 4.01 40.84%
DPS 0.00 0.00 0.00 0.00 0.00 2.39 0.00 -
NAPS 1.3103 1.2141 1.1573 1.1778 1.138 1.0889 1.0808 13.71%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.62 0.39 0.36 0.45 0.45 0.46 0.62 -
P/RPS 1.76 1.32 0.95 1.19 1.28 1.51 2.03 -9.08%
P/EPS 8.84 6.11 9.97 15.41 11.87 15.54 14.80 -29.09%
EY 11.31 16.38 10.03 6.49 8.42 6.43 6.76 40.97%
DY 0.00 0.00 0.00 0.00 0.00 5.43 0.00 -
P/NAPS 0.45 0.31 0.30 0.37 0.38 0.40 0.55 -12.53%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 29/05/09 26/02/09 27/11/08 25/08/08 30/05/08 26/02/08 -
Price 0.72 0.58 0.37 0.38 0.53 0.47 0.53 -
P/RPS 2.05 1.97 0.97 1.01 1.51 1.54 1.74 11.56%
P/EPS 10.27 9.08 10.25 13.01 13.98 15.88 12.65 -12.98%
EY 9.74 11.01 9.76 7.68 7.15 6.30 7.91 14.89%
DY 0.00 0.00 0.00 0.00 0.00 5.32 0.00 -
P/NAPS 0.53 0.46 0.31 0.31 0.45 0.41 0.47 8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment