[SURIA] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 13.0%
YoY- -14.65%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 127,272 114,705 86,746 72,492 58,715 78,068 59,901 65.34%
PBT 20,053 16,949 14,149 19,498 17,066 11,053 19,643 1.38%
Tax -5,770 686 -10,756 -4,722 -3,990 1,832 -7,493 -16.00%
NP 14,283 17,635 3,393 14,776 13,076 12,885 12,150 11.39%
-
NP to SH 14,283 17,635 3,393 14,776 13,076 12,885 12,150 11.39%
-
Tax Rate 28.77% -4.05% 76.02% 24.22% 23.38% -16.57% 38.15% -
Total Cost 112,989 97,070 83,353 57,716 45,639 65,183 47,751 77.66%
-
Net Worth 1,067,174 1,052,851 1,035,214 1,031,842 1,028,586 1,015,502 1,002,000 4.29%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - 8,645 - -
Div Payout % - - - - - 67.10% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,067,174 1,052,851 1,035,214 1,031,842 1,028,586 1,015,502 1,002,000 4.29%
NOSH 288,183 288,183 288,183 288,183 288,183 288,183 287,914 0.06%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 11.22% 15.37% 3.91% 20.38% 22.27% 16.50% 20.28% -
ROE 1.34% 1.67% 0.33% 1.43% 1.27% 1.27% 1.21% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 44.16 39.80 30.10 25.15 20.37 27.09 20.81 65.21%
EPS 4.96 6.12 1.18 5.13 4.54 4.47 4.22 11.38%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 3.7031 3.6534 3.5922 3.5805 3.5692 3.5238 3.4802 4.22%
Adjusted Per Share Value based on latest NOSH - 288,183
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 36.80 33.17 25.08 20.96 16.98 22.57 17.32 65.34%
EPS 4.13 5.10 0.98 4.27 3.78 3.73 3.51 11.46%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 3.0859 3.0445 2.9935 2.9837 2.9743 2.9365 2.8975 4.29%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.67 1.85 2.08 2.05 2.21 1.99 2.05 -
P/RPS 3.78 4.65 6.91 8.15 10.85 7.35 9.85 -47.22%
P/EPS 33.70 30.23 176.66 39.98 48.71 44.51 48.58 -21.65%
EY 2.97 3.31 0.57 2.50 2.05 2.25 2.06 27.65%
DY 0.00 0.00 0.00 0.00 0.00 1.51 0.00 -
P/NAPS 0.45 0.51 0.58 0.57 0.62 0.56 0.59 -16.53%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 28/02/18 30/11/17 30/08/17 25/05/17 28/02/17 29/11/16 -
Price 1.70 1.77 1.90 2.13 2.24 2.02 2.05 -
P/RPS 3.85 4.45 6.31 8.47 10.99 7.46 9.85 -46.57%
P/EPS 34.30 28.92 161.38 41.54 49.37 45.18 48.58 -20.72%
EY 2.92 3.46 0.62 2.41 2.03 2.21 2.06 26.21%
DY 0.00 0.00 0.00 0.00 0.00 1.49 0.00 -
P/NAPS 0.46 0.48 0.53 0.59 0.63 0.57 0.59 -15.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment