[SURIA] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -77.04%
YoY- -72.07%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 96,187 127,272 114,705 86,746 72,492 58,715 78,068 14.97%
PBT 19,851 20,053 16,949 14,149 19,498 17,066 11,053 47.91%
Tax -4,644 -5,770 686 -10,756 -4,722 -3,990 1,832 -
NP 15,207 14,283 17,635 3,393 14,776 13,076 12,885 11.71%
-
NP to SH 15,207 14,283 17,635 3,393 14,776 13,076 12,885 11.71%
-
Tax Rate 23.39% 28.77% -4.05% 76.02% 24.22% 23.38% -16.57% -
Total Cost 80,980 112,989 97,070 83,353 57,716 45,639 65,183 15.61%
-
Net Worth 1,082,390 1,067,174 1,052,851 1,035,214 1,031,842 1,028,586 1,015,502 4.35%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - 8,645 -
Div Payout % - - - - - - 67.10% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,082,390 1,067,174 1,052,851 1,035,214 1,031,842 1,028,586 1,015,502 4.35%
NOSH 288,183 288,183 288,183 288,183 288,183 288,183 288,183 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 15.81% 11.22% 15.37% 3.91% 20.38% 22.27% 16.50% -
ROE 1.40% 1.34% 1.67% 0.33% 1.43% 1.27% 1.27% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 33.38 44.16 39.80 30.10 25.15 20.37 27.09 14.97%
EPS 5.28 4.96 6.12 1.18 5.13 4.54 4.47 11.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 3.7559 3.7031 3.6534 3.5922 3.5805 3.5692 3.5238 4.35%
Adjusted Per Share Value based on latest NOSH - 288,183
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 27.81 36.80 33.17 25.08 20.96 16.98 22.57 14.97%
EPS 4.40 4.13 5.10 0.98 4.27 3.78 3.73 11.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 3.1297 3.0857 3.0443 2.9933 2.9835 2.9741 2.9363 4.35%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.71 1.67 1.85 2.08 2.05 2.21 1.99 -
P/RPS 5.12 3.78 4.65 6.91 8.15 10.85 7.35 -21.47%
P/EPS 32.41 33.70 30.23 176.66 39.98 48.71 44.51 -19.10%
EY 3.09 2.97 3.31 0.57 2.50 2.05 2.25 23.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.51 -
P/NAPS 0.46 0.45 0.51 0.58 0.57 0.62 0.56 -12.32%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 24/05/18 28/02/18 30/11/17 30/08/17 25/05/17 28/02/17 -
Price 1.66 1.70 1.77 1.90 2.13 2.24 2.02 -
P/RPS 4.97 3.85 4.45 6.31 8.47 10.99 7.46 -23.77%
P/EPS 31.46 34.30 28.92 161.38 41.54 49.37 45.18 -21.49%
EY 3.18 2.92 3.46 0.62 2.41 2.03 2.21 27.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.49 -
P/NAPS 0.44 0.46 0.48 0.53 0.59 0.63 0.57 -15.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment