[SURIA] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -29.82%
YoY- -32.51%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 72,492 58,715 78,068 59,901 60,877 59,666 61,091 12.09%
PBT 19,498 17,066 11,053 19,643 23,071 21,451 10,710 49.15%
Tax -4,722 -3,990 1,832 -7,493 -5,759 -5,450 -3,787 15.86%
NP 14,776 13,076 12,885 12,150 17,312 16,001 6,923 65.84%
-
NP to SH 14,776 13,076 12,885 12,150 17,312 16,001 7,268 60.55%
-
Tax Rate 24.22% 23.38% -16.57% 38.15% 24.96% 25.41% 35.36% -
Total Cost 57,716 45,639 65,183 47,751 43,565 43,665 54,168 4.32%
-
Net Worth 1,031,842 1,028,586 1,015,502 1,002,000 990,805 985,012 972,159 4.05%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 8,645 - - - 8,645 -
Div Payout % - - 67.10% - - - 118.95% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,031,842 1,028,586 1,015,502 1,002,000 990,805 985,012 972,159 4.05%
NOSH 288,183 288,183 288,183 287,914 288,183 288,183 288,183 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 20.38% 22.27% 16.50% 20.28% 28.44% 26.82% 11.33% -
ROE 1.43% 1.27% 1.27% 1.21% 1.75% 1.62% 0.75% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 25.15 20.37 27.09 20.81 21.12 20.70 21.20 12.07%
EPS 5.13 4.54 4.47 4.22 6.01 5.55 2.52 60.69%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 3.5805 3.5692 3.5238 3.4802 3.4381 3.418 3.3734 4.05%
Adjusted Per Share Value based on latest NOSH - 287,914
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 20.96 16.98 22.57 17.32 17.60 17.25 17.66 12.11%
EPS 4.27 3.78 3.73 3.51 5.01 4.63 2.10 60.56%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 2.9835 2.9741 2.9363 2.8973 2.8649 2.8481 2.811 4.05%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.05 2.21 1.99 2.05 2.04 2.28 2.34 -
P/RPS 8.15 10.85 7.35 9.85 9.66 11.01 11.04 -18.33%
P/EPS 39.98 48.71 44.51 48.58 33.96 41.06 92.78 -42.97%
EY 2.50 2.05 2.25 2.06 2.94 2.44 1.08 75.07%
DY 0.00 0.00 1.51 0.00 0.00 0.00 1.28 -
P/NAPS 0.57 0.62 0.56 0.59 0.59 0.67 0.69 -11.96%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 25/05/17 28/02/17 29/11/16 29/08/16 27/05/16 29/02/16 -
Price 2.13 2.24 2.02 2.05 1.99 2.24 2.30 -
P/RPS 8.47 10.99 7.46 9.85 9.42 10.82 10.85 -15.23%
P/EPS 41.54 49.37 45.18 48.58 33.13 40.34 91.20 -40.82%
EY 2.41 2.03 2.21 2.06 3.02 2.48 1.10 68.76%
DY 0.00 0.00 1.49 0.00 0.00 0.00 1.30 -
P/NAPS 0.59 0.63 0.57 0.59 0.58 0.66 0.68 -9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment