[SURIA] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -19.01%
YoY- 9.23%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 85,544 91,540 96,187 127,272 114,705 86,746 72,492 11.63%
PBT 16,143 18,973 19,851 20,053 16,949 14,149 19,498 -11.79%
Tax -8,187 -3,473 -4,644 -5,770 686 -10,756 -4,722 44.17%
NP 7,956 15,500 15,207 14,283 17,635 3,393 14,776 -33.74%
-
NP to SH 7,970 15,500 15,207 14,283 17,635 3,393 14,776 -33.66%
-
Tax Rate 50.72% 18.30% 23.39% 28.77% -4.05% 76.02% 24.22% -
Total Cost 77,588 76,040 80,980 112,989 97,070 83,353 57,716 21.73%
-
Net Worth 1,078,476 1,080,603 1,082,390 1,067,174 1,052,851 1,035,214 1,031,842 2.98%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 12,103 10,086 - - - - - -
Div Payout % 151.87% 65.07% - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,078,476 1,080,603 1,082,390 1,067,174 1,052,851 1,035,214 1,031,842 2.98%
NOSH 288,183 288,183 288,183 288,183 288,183 288,183 288,183 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 9.30% 16.93% 15.81% 11.22% 15.37% 3.91% 20.38% -
ROE 0.74% 1.43% 1.40% 1.34% 1.67% 0.33% 1.43% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 24.74 31.76 33.38 44.16 39.80 30.10 25.15 -1.08%
EPS 2.30 5.38 5.28 4.96 6.12 1.18 5.13 -41.33%
DPS 3.50 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1186 3.7497 3.7559 3.7031 3.6534 3.5922 3.5805 -8.77%
Adjusted Per Share Value based on latest NOSH - 288,183
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 24.74 26.47 27.81 36.80 33.17 25.08 20.96 11.65%
EPS 2.30 4.48 4.40 4.13 5.10 0.98 4.27 -33.72%
DPS 3.50 2.92 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1186 3.1248 3.1299 3.0859 3.0445 2.9935 2.9837 2.98%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.65 1.62 1.71 1.67 1.85 2.08 2.05 -
P/RPS 6.67 5.10 5.12 3.78 4.65 6.91 8.15 -12.47%
P/EPS 71.59 30.12 32.41 33.70 30.23 176.66 39.98 47.30%
EY 1.40 3.32 3.09 2.97 3.31 0.57 2.50 -31.98%
DY 2.12 2.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.43 0.46 0.45 0.51 0.58 0.57 -4.72%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 15/11/18 21/08/18 24/05/18 28/02/18 30/11/17 30/08/17 -
Price 1.43 1.58 1.66 1.70 1.77 1.90 2.13 -
P/RPS 5.78 4.97 4.97 3.85 4.45 6.31 8.47 -22.43%
P/EPS 62.05 29.38 31.46 34.30 28.92 161.38 41.54 30.57%
EY 1.61 3.40 3.18 2.92 3.46 0.62 2.41 -23.52%
DY 2.45 2.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.44 0.46 0.48 0.53 0.59 -15.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment