[SURIA] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
12-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 47,351 41,151 52,553 56,181 59,315 0 0 -100.00%
PBT 1,752 -2,068 14,655 197,653 -200,289 0 0 -100.00%
Tax 0 2,068 0 -5 200,289 0 0 -
NP 1,752 0 14,655 197,648 0 0 0 -100.00%
-
NP to SH 1,752 -2,068 14,655 197,648 0 0 0 -100.00%
-
Tax Rate 0.00% - 0.00% 0.00% - - - -
Total Cost 45,599 41,151 37,898 -141,467 59,315 0 0 -100.00%
-
Net Worth 0 0 24,366,381 26,400,126 0 0 0 -
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 0 0 24,366,381 26,400,126 0 0 0 -
NOSH 565,161 48,850,001 48,850,001 56,470,858 0 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.70% 0.00% 27.89% 351.81% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.06% 0.75% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 8.38 0.08 0.11 0.10 0.00 0.00 0.00 -100.00%
EPS 0.31 -0.36 0.03 0.35 -35.92 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.4988 0.4675 0.2141 0.00 0.4677 -
Adjusted Per Share Value based on latest NOSH - 56,470,858
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 13.69 11.90 15.20 16.25 17.15 0.00 0.00 -100.00%
EPS 0.51 -0.60 4.24 57.15 -35.92 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 70.4596 76.3405 0.2141 0.00 0.4677 -
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.42 2.02 3.14 0.00 0.00 0.00 0.00 -
P/RPS 16.95 2,397.92 2,918.75 0.00 0.00 0.00 0.00 -100.00%
P/EPS 458.06 -47,716.15 10,466.67 0.00 0.00 0.00 0.00 -100.00%
EY 0.22 0.00 0.01 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 6.30 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 30/08/00 26/05/00 12/04/00 30/12/99 - - -
Price 1.35 1.80 2.48 2.90 0.00 0.00 0.00 -
P/RPS 16.11 2,136.76 2,305.25 2,914.96 0.00 0.00 0.00 -100.00%
P/EPS 435.48 -42,519.34 8,266.67 828.57 0.00 0.00 0.00 -100.00%
EY 0.23 0.00 0.01 0.12 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 4.97 6.20 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment