[SURIA] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
12-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 98.68%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 197,236 209,200 168,049 115,496 59,315 0 -100.00%
PBT 211,992 9,951 12,019 -2,636 -200,289 0 -100.00%
Tax 2,063 202,352 200,284 200,284 200,289 0 -100.00%
NP 214,055 212,303 212,303 197,648 0 0 -100.00%
-
NP to SH 211,987 9,941 12,009 -2,646 -200,294 0 -100.00%
-
Tax Rate -0.97% -2,033.48% -1,666.39% - - - -
Total Cost -16,819 -3,103 -44,254 -82,152 59,315 0 -100.00%
-
Net Worth 0 0 24,366,381 2,640,012,616 0 0 -
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 0 0 24,366,381 2,640,012,616 0 0 -
NOSH 565,161 48,850,001 48,850,001 56,470,858 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 108.53% 101.48% 126.33% 171.13% 0.00% 0.00% -
ROE 0.00% 0.00% 0.05% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 34.90 0.43 0.34 0.20 0.00 0.00 -100.00%
EPS 37.51 0.02 0.02 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.4988 46.75 0.2141 0.00 -
Adjusted Per Share Value based on latest NOSH - 56,470,858
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 57.03 60.49 48.59 33.40 17.15 0.00 -100.00%
EPS 61.30 2.87 3.47 -0.77 -57.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 70.4546 7,633.5093 0.2141 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.42 2.02 3.14 0.00 0.00 0.00 -
P/RPS 4.07 471.69 912.76 0.00 0.00 0.00 -100.00%
P/EPS 3.79 9,926.27 12,772.84 0.00 0.00 0.00 -100.00%
EY 26.41 0.01 0.01 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 6.30 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/11/00 30/08/00 - - - - -
Price 1.35 1.80 0.00 0.00 0.00 0.00 -
P/RPS 3.87 420.32 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.60 8,845.19 0.00 0.00 0.00 0.00 -100.00%
EY 27.78 0.01 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment