[SURIA] YoY Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
12-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 352 694 194,744 255,928 0 -100.00%
PBT 10,126 3,624 73,448 -32,369 0 -100.00%
Tax -1,749 -695 -209 32,369 0 -100.00%
NP 8,377 2,929 73,239 0 0 -100.00%
-
NP to SH 8,377 2,929 73,239 -32,379 0 -100.00%
-
Tax Rate 17.27% 19.18% 0.28% - - -
Total Cost -8,025 -2,235 121,505 255,928 0 -100.00%
-
Net Worth 319,451 313,578 34,153,635 25,228,638 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 319,451 313,578 34,153,635 25,228,638 0 -100.00%
NOSH 565,000 568,591 566,865 53,965,001 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 2,379.83% 422.05% 37.61% 0.00% 0.00% -
ROE 2.62% 0.93% 0.21% -0.13% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.06 0.12 34.35 0.47 0.00 -100.00%
EPS 1.48 0.52 12.92 -0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5654 0.5515 60.25 0.4675 0.6165 0.09%
Adjusted Per Share Value based on latest NOSH - 56,470,858
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.10 0.20 56.31 74.00 0.00 -100.00%
EPS 2.42 0.85 21.18 -9.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9237 0.9067 98.7541 72.9478 0.6165 -0.42%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.84 1.47 0.92 0.00 0.00 -
P/RPS 1,348.30 1,204.37 2.68 0.00 0.00 -100.00%
P/EPS 56.66 285.36 7.12 0.00 0.00 -100.00%
EY 1.77 0.35 14.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 2.67 0.02 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/03/03 28/02/02 28/02/01 12/04/00 - -
Price 0.84 1.36 0.85 2.90 0.00 -
P/RPS 1,348.30 1,114.24 2.47 611.49 0.00 -100.00%
P/EPS 56.66 264.01 6.58 -4,833.33 0.00 -100.00%
EY 1.77 0.38 15.20 -0.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 2.47 0.01 6.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment