[ANNJOO] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
03-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 70.88%
YoY- 3094.55%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 557,148 428,559 333,934 595,431 473,947 276,394 382,185 28.59%
PBT 53,638 2,438 13,519 77,507 46,385 25,938 48,857 6.42%
Tax -10,973 -5,003 -3,772 -5,975 -4,573 -2,575 -3,242 125.59%
NP 42,665 -2,565 9,747 71,532 41,812 23,363 45,615 -4.36%
-
NP to SH 42,301 -2,825 10,359 70,887 41,483 22,800 45,462 -4.69%
-
Tax Rate 20.46% 205.21% 27.90% 7.71% 9.86% 9.93% 6.64% -
Total Cost 514,483 431,124 324,187 523,899 432,135 253,031 336,570 32.73%
-
Net Worth 1,100,201 1,063,596 995,670 1,004,776 949,187 903,964 895,158 14.75%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 31,958 - 30,143 - 15,066 15,086 -
Div Payout % - 0.00% - 42.52% - 66.08% 33.19% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 1,100,201 1,063,596 995,670 1,004,776 949,187 903,964 895,158 14.75%
NOSH 502,375 504,074 502,864 502,388 502,215 502,202 502,898 -0.06%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 7.66% -0.60% 2.92% 12.01% 8.82% 8.45% 11.94% -
ROE 3.84% -0.27% 1.04% 7.06% 4.37% 2.52% 5.08% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 110.90 85.02 66.41 118.52 94.37 55.04 76.00 28.68%
EPS 8.42 -0.56 2.06 14.11 8.26 4.54 9.04 -4.63%
DPS 0.00 6.34 0.00 6.00 0.00 3.00 3.00 -
NAPS 2.19 2.11 1.98 2.00 1.89 1.80 1.78 14.83%
Adjusted Per Share Value based on latest NOSH - 502,388
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 77.50 59.61 46.45 82.82 65.92 38.44 53.16 28.60%
EPS 5.88 -0.39 1.44 9.86 5.77 3.17 6.32 -4.70%
DPS 0.00 4.45 0.00 4.19 0.00 2.10 2.10 -
NAPS 1.5303 1.4794 1.3849 1.3976 1.3203 1.2574 1.2451 14.75%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.90 2.90 2.79 2.40 2.74 2.80 2.44 -
P/RPS 2.61 3.41 4.20 2.02 2.90 5.09 3.21 -12.89%
P/EPS 34.44 -517.46 135.44 17.01 33.17 61.67 26.99 17.66%
EY 2.90 -0.19 0.74 5.88 3.01 1.62 3.70 -15.00%
DY 0.00 2.19 0.00 2.50 0.00 1.07 1.23 -
P/NAPS 1.32 1.37 1.41 1.20 1.45 1.56 1.37 -2.45%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 24/02/11 26/11/10 03/08/10 28/04/10 25/02/10 16/11/09 -
Price 2.90 2.86 2.86 2.57 2.85 2.80 2.75 -
P/RPS 2.61 3.36 4.31 2.17 3.02 5.09 3.62 -19.61%
P/EPS 34.44 -510.32 138.83 18.21 34.50 61.67 30.42 8.63%
EY 2.90 -0.20 0.72 5.49 2.90 1.62 3.29 -8.07%
DY 0.00 2.22 0.00 2.33 0.00 1.07 1.09 -
P/NAPS 1.32 1.36 1.44 1.29 1.51 1.56 1.54 -9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment