[ANNJOO] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -127.27%
YoY- -112.39%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 625,204 554,715 557,148 428,559 333,934 595,431 473,947 20.26%
PBT -33,202 39,088 53,638 2,438 13,519 77,507 46,385 -
Tax 8,765 -6,207 -10,973 -5,003 -3,772 -5,975 -4,573 -
NP -24,437 32,881 42,665 -2,565 9,747 71,532 41,812 -
-
NP to SH -24,556 32,725 42,301 -2,825 10,359 70,887 41,483 -
-
Tax Rate - 15.88% 20.46% 205.21% 27.90% 7.71% 9.86% -
Total Cost 649,641 521,834 514,483 431,124 324,187 523,899 432,135 31.19%
-
Net Worth 1,063,685 1,109,914 1,100,201 1,063,596 995,670 1,004,776 949,187 7.88%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - 20,088 - 31,958 - 30,143 - -
Div Payout % - 61.39% - 0.00% - 42.52% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 1,063,685 1,109,914 1,100,201 1,063,596 995,670 1,004,776 949,187 7.88%
NOSH 501,738 502,223 502,375 504,074 502,864 502,388 502,215 -0.06%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -3.91% 5.93% 7.66% -0.60% 2.92% 12.01% 8.82% -
ROE -2.31% 2.95% 3.84% -0.27% 1.04% 7.06% 4.37% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 124.61 110.45 110.90 85.02 66.41 118.52 94.37 20.33%
EPS -4.89 6.52 8.42 -0.56 2.06 14.11 8.26 -
DPS 0.00 4.00 0.00 6.34 0.00 6.00 0.00 -
NAPS 2.12 2.21 2.19 2.11 1.98 2.00 1.89 7.94%
Adjusted Per Share Value based on latest NOSH - 504,074
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 108.06 95.87 96.30 74.07 57.72 102.91 81.92 20.25%
EPS -4.24 5.66 7.31 -0.49 1.79 12.25 7.17 -
DPS 0.00 3.47 0.00 5.52 0.00 5.21 0.00 -
NAPS 1.8384 1.9183 1.9015 1.8383 1.7209 1.7366 1.6405 7.88%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.98 2.80 2.90 2.90 2.79 2.40 2.74 -
P/RPS 1.59 2.54 2.61 3.41 4.20 2.02 2.90 -32.98%
P/EPS -40.46 42.97 34.44 -517.46 135.44 17.01 33.17 -
EY -2.47 2.33 2.90 -0.19 0.74 5.88 3.01 -
DY 0.00 1.43 0.00 2.19 0.00 2.50 0.00 -
P/NAPS 0.93 1.27 1.32 1.37 1.41 1.20 1.45 -25.60%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 26/08/11 26/05/11 24/02/11 26/11/10 03/08/10 28/04/10 -
Price 1.98 2.50 2.90 2.86 2.86 2.57 2.85 -
P/RPS 1.59 2.26 2.61 3.36 4.31 2.17 3.02 -34.77%
P/EPS -40.46 38.37 34.44 -510.32 138.83 18.21 34.50 -
EY -2.47 2.61 2.90 -0.20 0.72 5.49 2.90 -
DY 0.00 1.60 0.00 2.22 0.00 2.33 0.00 -
P/NAPS 0.93 1.13 1.32 1.36 1.44 1.29 1.51 -27.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment