[ANNJOO] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
03-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 70.88%
YoY- 3094.55%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 499,274 603,362 554,715 595,431 424,299 706,504 366,984 5.25%
PBT 2,338 -13,135 39,088 77,507 2,673 227,650 50,152 -39.98%
Tax -644 8,412 -6,207 -5,975 -915 -46,492 -7,707 -33.85%
NP 1,694 -4,723 32,881 71,532 1,758 181,158 42,445 -41.51%
-
NP to SH 1,694 -4,919 32,725 70,887 2,219 180,508 39,266 -40.74%
-
Tax Rate 27.54% - 15.88% 7.71% 34.23% 20.42% 15.37% -
Total Cost 497,580 608,085 521,834 523,899 422,541 525,346 324,539 7.37%
-
Net Worth 1,041,311 1,054,071 1,109,914 1,004,776 852,297 1,093,210 673,499 7.52%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - 20,088 30,143 - 61,589 26,939 -
Div Payout % - - 61.39% 42.52% - 34.12% 68.61% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 1,041,311 1,054,071 1,109,914 1,004,776 852,297 1,093,210 673,499 7.52%
NOSH 498,235 501,938 502,223 502,388 504,318 513,244 336,749 6.74%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 0.34% -0.78% 5.93% 12.01% 0.41% 25.64% 11.57% -
ROE 0.16% -0.47% 2.95% 7.06% 0.26% 16.51% 5.83% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 100.21 120.21 110.45 118.52 84.13 137.65 108.98 -1.38%
EPS 0.34 -0.98 6.52 14.11 0.44 35.17 7.77 -40.60%
DPS 0.00 0.00 4.00 6.00 0.00 12.00 8.00 -
NAPS 2.09 2.10 2.21 2.00 1.69 2.13 2.00 0.73%
Adjusted Per Share Value based on latest NOSH - 502,388
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 86.29 104.28 95.87 102.91 73.33 122.11 63.43 5.25%
EPS 0.29 -0.85 5.66 12.25 0.38 31.20 6.79 -40.84%
DPS 0.00 0.00 3.47 5.21 0.00 10.64 4.66 -
NAPS 1.7998 1.8218 1.9183 1.7366 1.4731 1.8895 1.164 7.52%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.32 1.67 2.80 2.40 1.91 3.82 3.76 -
P/RPS 1.32 1.39 2.54 2.02 2.27 2.78 3.45 -14.78%
P/EPS 388.24 -170.41 42.97 17.01 434.09 10.86 32.25 51.33%
EY 0.26 -0.59 2.33 5.88 0.23 9.21 3.10 -33.81%
DY 0.00 0.00 1.43 2.50 0.00 3.14 2.13 -
P/NAPS 0.63 0.80 1.27 1.20 1.13 1.79 1.88 -16.64%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 26/08/11 03/08/10 25/08/09 07/08/08 15/08/07 -
Price 1.18 1.52 2.50 2.57 2.30 3.68 3.48 -
P/RPS 1.18 1.26 2.26 2.17 2.73 2.67 3.19 -15.26%
P/EPS 347.06 -155.10 38.37 18.21 522.73 10.46 29.84 50.46%
EY 0.29 -0.64 2.61 5.49 0.19 9.56 3.35 -33.46%
DY 0.00 0.00 1.60 2.33 0.00 3.26 2.30 -
P/NAPS 0.56 0.72 1.13 1.29 1.36 1.73 1.74 -17.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment