[ANNJOO] QoQ Quarter Result on 30-Jun-2024 [#2]

Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -200.25%
YoY- -7084.6%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 591,088 648,083 606,251 638,640 593,643 670,726 795,036 -17.94%
PBT -58,977 -17,601 58,465 -77,756 -8,537 -35,518 -93,022 -26.21%
Tax 12,314 1,701 11,619 21,751 8,638 14,164 26,579 -40.15%
NP -46,663 -15,900 70,084 -56,005 101 -21,354 -66,443 -21.00%
-
NP to SH -44,911 -14,958 73,937 -55,690 643 -21,075 -66,164 -22.78%
-
Tax Rate - - -19.87% - - - - -
Total Cost 637,751 663,983 536,167 694,645 593,542 692,080 861,479 -18.18%
-
Net Worth 1,139,599 1,184,501 1,201,342 1,122,750 1,178,851 1,173,219 1,190,059 -2.84%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 7,017 - 7,017 - 7,016 - -
Div Payout % - 0.00% - 0.00% - 0.00% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,139,599 1,184,501 1,201,342 1,122,750 1,178,851 1,173,219 1,190,059 -2.84%
NOSH 578,583 578,583 578,583 578,583 578,583 578,583 578,583 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -7.89% -2.45% 11.56% -8.77% 0.02% -3.18% -8.36% -
ROE -3.94% -1.26% 6.15% -4.96% 0.05% -1.80% -5.56% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 105.29 115.45 107.99 113.76 105.75 119.48 141.63 -17.95%
EPS -8.00 -2.66 13.17 -9.92 0.11 -3.75 -11.79 -22.80%
DPS 0.00 1.25 0.00 1.25 0.00 1.25 0.00 -
NAPS 2.03 2.11 2.14 2.00 2.10 2.09 2.12 -2.85%
Adjusted Per Share Value based on latest NOSH - 578,583
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 82.22 90.14 84.33 88.83 82.57 93.29 110.59 -17.94%
EPS -6.25 -2.08 10.28 -7.75 0.09 -2.93 -9.20 -22.73%
DPS 0.00 0.98 0.00 0.98 0.00 0.98 0.00 -
NAPS 1.5851 1.6476 1.671 1.5617 1.6397 1.6319 1.6553 -2.85%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.25 1.12 1.07 1.21 1.03 1.27 1.09 -
P/RPS 1.19 0.97 0.99 1.06 0.97 1.06 0.77 33.70%
P/EPS -15.62 -42.03 8.12 -12.20 899.22 -33.83 -9.25 41.85%
EY -6.40 -2.38 12.31 -8.20 0.11 -2.96 -10.81 -29.51%
DY 0.00 1.12 0.00 1.03 0.00 0.98 0.00 -
P/NAPS 0.62 0.53 0.50 0.61 0.49 0.61 0.51 13.91%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 28/02/24 27/11/23 29/08/23 29/05/23 27/02/23 -
Price 0.975 1.14 1.06 1.13 1.19 1.04 1.28 -
P/RPS 0.93 0.99 0.98 0.99 1.13 0.87 0.90 2.21%
P/EPS -12.19 -42.78 8.05 -11.39 1,038.91 -27.70 -10.86 8.01%
EY -8.21 -2.34 12.43 -8.78 0.10 -3.61 -9.21 -7.38%
DY 0.00 1.10 0.00 1.11 0.00 1.20 0.00 -
P/NAPS 0.48 0.54 0.50 0.57 0.57 0.50 0.60 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment