[ANNJOO] YoY TTM Result on 30-Sep-2011 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -42.29%
YoY- -67.26%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 2,453,941 1,897,207 2,184,664 2,165,626 1,679,706 1,252,000 2,653,599 -1.29%
PBT 49,613 7,306 -49,975 61,962 163,349 -319,915 498,866 -31.92%
Tax -7,910 3,791 32,519 -13,418 -16,895 126,239 -93,783 -33.76%
NP 41,703 11,097 -17,456 48,544 146,454 -193,676 405,083 -31.52%
-
NP to SH 41,703 11,251 -18,346 47,645 145,529 -186,750 407,761 -31.60%
-
Tax Rate 15.94% -51.89% - 21.66% 10.34% - 18.80% -
Total Cost 2,412,238 1,886,110 2,202,120 2,117,082 1,533,252 1,445,676 2,248,516 1.17%
-
Net Worth 1,070,710 1,038,972 1,028,119 1,063,685 995,670 895,158 1,067,026 0.05%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 10,014 - 17,583 52,047 45,209 15,086 103,323 -32.21%
Div Payout % 24.01% - 0.00% 109.24% 31.07% 0.00% 25.34% -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 1,070,710 1,038,972 1,028,119 1,063,685 995,670 895,158 1,067,026 0.05%
NOSH 500,332 501,919 501,521 501,738 502,864 502,898 505,699 -0.17%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 1.70% 0.58% -0.80% 2.24% 8.72% -15.47% 15.27% -
ROE 3.89% 1.08% -1.78% 4.48% 14.62% -20.86% 38.21% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 490.46 377.99 435.61 431.62 334.03 248.96 524.74 -1.11%
EPS 8.34 2.24 -3.66 9.50 28.94 -37.13 80.63 -31.47%
DPS 2.00 0.00 3.50 10.34 9.00 3.00 20.43 -32.09%
NAPS 2.14 2.07 2.05 2.12 1.98 1.78 2.11 0.23%
Adjusted Per Share Value based on latest NOSH - 501,738
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 341.33 263.89 303.88 301.23 233.64 174.15 369.10 -1.29%
EPS 5.80 1.56 -2.55 6.63 20.24 -25.98 56.72 -31.60%
DPS 1.39 0.00 2.45 7.24 6.29 2.10 14.37 -32.23%
NAPS 1.4893 1.4452 1.4301 1.4795 1.3849 1.2451 1.4842 0.05%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.29 1.24 1.33 1.98 2.79 2.44 2.50 -
P/RPS 0.26 0.33 0.31 0.46 0.84 0.98 0.48 -9.70%
P/EPS 15.48 55.32 -36.36 20.85 9.64 -6.57 3.10 30.72%
EY 6.46 1.81 -2.75 4.80 10.37 -15.22 32.25 -23.49%
DY 1.55 0.00 2.63 5.22 3.23 1.23 8.17 -24.18%
P/NAPS 0.60 0.60 0.65 0.93 1.41 1.37 1.18 -10.65%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/11/14 28/11/13 27/11/12 24/11/11 26/11/10 16/11/09 27/11/08 -
Price 1.15 1.15 1.33 1.98 2.86 2.75 1.27 -
P/RPS 0.23 0.30 0.31 0.46 0.86 1.10 0.24 -0.70%
P/EPS 13.80 51.30 -36.36 20.85 9.88 -7.41 1.58 43.48%
EY 7.25 1.95 -2.75 4.80 10.12 -13.50 63.49 -30.33%
DY 1.74 0.00 2.63 5.22 3.15 1.09 16.09 -30.96%
P/NAPS 0.54 0.56 0.65 0.93 1.44 1.54 0.60 -1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment