[ANNJOO] QoQ Quarter Result on 30-Sep-2019 [#3]

Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -72.27%
YoY- -289.14%
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 345,892 445,672 603,706 505,285 574,320 538,124 675,725 -36.03%
PBT -51,883 -34,874 -15,993 -82,316 -52,750 -10,922 680 -
Tax -4,838 4,316 35,516 17,283 14,999 4,324 32,335 -
NP -56,721 -30,558 19,523 -65,033 -37,751 -6,598 33,015 -
-
NP to SH -56,721 -30,558 19,523 -65,033 -37,751 -6,598 33,015 -
-
Tax Rate - - - - - - -4,755.15% -
Total Cost 402,613 476,230 584,183 570,318 612,071 544,722 642,710 -26.80%
-
Net Worth 1,122,353 1,176,312 1,202,645 1,185,186 1,249,832 1,319,866 1,323,548 -10.41%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 6,744 - 6,734 - 6,734 32,281 -
Div Payout % - 0.00% - 0.00% - 0.00% 97.78% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,122,353 1,176,312 1,202,645 1,185,186 1,249,832 1,319,866 1,323,548 -10.41%
NOSH 559,911 559,911 559,911 559,911 559,911 559,911 559,911 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -16.40% -6.86% 3.23% -12.87% -6.57% -1.23% 4.89% -
ROE -5.05% -2.60% 1.62% -5.49% -3.02% -0.50% 2.49% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 64.10 82.59 111.94 93.79 106.61 99.89 125.59 -36.16%
EPS -10.51 -5.66 3.62 -12.07 -7.01 -1.22 6.14 -
DPS 0.00 1.25 0.00 1.25 0.00 1.25 6.00 -
NAPS 2.08 2.18 2.23 2.20 2.32 2.45 2.46 -10.59%
Adjusted Per Share Value based on latest NOSH - 559,911
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 59.78 77.03 104.34 87.33 99.26 93.01 116.79 -36.03%
EPS -9.80 -5.28 3.37 -11.24 -6.52 -1.14 5.71 -
DPS 0.00 1.17 0.00 1.16 0.00 1.16 5.58 -
NAPS 1.9398 2.0331 2.0786 2.0484 2.1602 2.2812 2.2876 -10.42%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.72 0.555 1.22 1.21 1.54 1.57 1.25 -
P/RPS 1.12 0.67 1.09 1.29 1.44 1.57 1.00 7.85%
P/EPS -6.85 -9.80 33.70 -10.02 -21.98 -128.19 20.37 -
EY -14.60 -10.20 2.97 -9.98 -4.55 -0.78 4.91 -
DY 0.00 2.25 0.00 1.03 0.00 0.80 4.80 -
P/NAPS 0.35 0.25 0.55 0.55 0.66 0.64 0.51 -22.21%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 30/06/20 24/02/20 27/11/19 28/08/19 28/05/19 26/02/19 -
Price 0.69 0.72 1.12 1.01 1.23 1.47 1.52 -
P/RPS 1.08 0.87 1.00 1.08 1.15 1.47 1.21 -7.30%
P/EPS -6.56 -12.71 30.94 -8.37 -17.55 -120.02 24.77 -
EY -15.23 -7.87 3.23 -11.95 -5.70 -0.83 4.04 -
DY 0.00 1.74 0.00 1.24 0.00 0.85 3.95 -
P/NAPS 0.33 0.33 0.50 0.46 0.53 0.60 0.62 -34.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment